Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| | 10-K/A | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| United States | | 6,170.0 | 2,931.0 | 6,314.0 | 5,985.0 | 5,907.0 | 7,033.0 | 7,233.0 |
| Foreign | | | | | | 809.0 | 689.0 | 250.0 |
| Other | | | 18.0 | | | 628.0 | 567.0 | 581.0 |
| Container- board & Corrugated Containers | | | | | | 6,328.0 | 5,901.0 | 5,631.0 |
| Other | | 872.0 | 4,471.0 | 843.0 | 827.0 | | | |
| Total revenues | 0.0 | 7,042.0 | 7,420.0 | 7,157.0 | 6,812.0 | 6,716.0 | 7,722.0 | 7,483.0 |
| Revenue growth [+] | -100.0% | -5.1% | 3.7% | 5.1% | 1.4% | -13.0% | 3.2% | 44.2% |
| United States | | 110.5% | -53.6% | 5.5% | 1.3% | -16.0% | -2.8% | 45.0% |
| Foreign | | | | | | 17.4% | 175.6% | 24.4% |
| Other | | | | | | 10.8% | -2.4% | 8200.0% |
| Container- board & Corrugated Containers | | | | | | 7.2% | 4.8% | 20.4% |
| Consumer Packaging | | | | | | | 0.5% | 172.4% |
| Cost of goods sold | 0.0 | 6,338.0 | 6,404.0 | 6,185.0 | 6,054.0 | 5,807.0 | 6,673.0 | 6,247.0 |
| Gross profit | 0.0 | 704.0 | 1,016.0 | 972.0 | 758.0 | 909.0 | 1,049.0 | 1,236.0 |
| Gross margin | | 10.0% | 13.7% | 13.6% | 11.1% | 13.5% | 13.6% | 16.5% |
| Selling, general and administrative | 569.0 | 645.0 | 643.0 | 677.0 | 689.0 | 655.0 | 882.0 | 740.0 |
| Equity in earnings | | | | | | | | |
| Other operating expenses | -569.0 | | | | | | | |
| EBITDA [+] | | 416.0 | 733.0 | 672.0 | 477.0 | 670.0 | 582.0 | 897.0 |
| EBITDA growth | -100.0% | -43.2% | 9.1% | 40.9% | -28.8% | 15.1% | -35.1% | 31.1% |
| EBITDA margin | | 5.9% | 9.9% | 9.4% | 7.0% | 10.0% | 7.5% | 12.0% |
| Depreciation and amortization | | 357.0 | 360.0 | 377.0 | 408.0 | 416.0 | 415.0 | 401.0 |
| EBIT [+] | 0.0 | 59.0 | 373.0 | 295.0 | 69.0 | 254.0 | 167.0 | 496.0 |
| EBIT growth | -100.0% | -84.2% | 26.4% | 327.5% | -72.8% | 52.1% | -66.3% | 50.3% |
| EBIT margin | | 0.8% | 5.0% | 4.1% | 1.0% | 3.8% | 2.2% | 6.6% |
| Non-recurring items [+] | | 2,823.0 | 78.0 | 19.0 | 322.0 | 82.0 | 120.0 | 34.0 |
| Asset impairment | | 2,761.0 | | | | 73.0 | | |
| Interest expense | | 262.0 | 285.0 | 341.0 | 345.0 | 342.0 | 341.0 | 355.0 |
| Interest expense | | 262.0 | 285.0 | 341.0 | 345.0 | 342.0 | 341.0 | 355.0 |
| Other income (expense), net | | 31.0 | -86.0 | -45.0 | -21.0 | 44.0 | 36.0 | 60.0 |
| Pre-tax income | 0.0 | -2,995.0 | -76.0 | -110.0 | -619.0 | -126.0 | -258.0 | 167.0 |
| Income taxes | 0.0 | -177.0 | 27.0 | -40.0 | -238.0 | -73.0 | -111.0 | 60.0 |
| Tax rate | | 5.9% | | 36.4% | 38.4% | 57.9% | 43.0% | 35.9% |
| Earnings from continuing ops | | 0.0 | -103.0 | -70.0 | -381.0 | -53.0 | -147.0 | 107.0 |
| Earnings from discontinued ops | | | | 14.0 | | 1.0 | -146.0 | 113.0 |
| Net income | 0.0 | 0.0 | -103.0 | -59.0 | -330.0 | -52.0 | -293.0 | 220.0 |
| Net margin | | 0.0% | -1.4% | -0.8% | -4.8% | -0.8% | -3.8% | 2.9% |
| |
| Basic EPS | | ($11.01) | | | | | | |
| Diluted EPS | | ($11.01) | | | | | | |
| |
| Shares outstanding (basic) | | 0.0 | | | | | | |
| Shares outstanding (diluted) | | 0.0 | | | | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|