Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Total revenues | 4.7 | 6.7 | 15.7 | 27.6 | 47.5 | 51.8 | 65.0 | 51.7 |
| Revenue growth | -29.6% | -57.4% | -43.2% | -41.8% | -8.3% | -20.3% | 25.8% | 6.2% |
| Cost of goods sold | 2.4 | 4.5 | 10.2 | 15.2 | 28.8 | 33.4 | 39.2 | 29.3 |
| Gross profit | 2.3 | 2.2 | 5.5 | 12.4 | 18.6 | 18.4 | 25.8 | 22.4 |
| Gross margin | 48.1% | 33.0% | 35.2% | 45.0% | 39.3% | 35.6% | 39.6% | 43.3% |
| Selling, general and administrative [+] | 4.3 | 4.1 | 8.1 | 7.6 | 9.0 | 14.7 | 19.1 | 20.0 |
| Sales and marketing | 1.7 | 1.1 | 2.5 | 2.3 | 4.3 | 5.6 | 8.5 | 8.2 |
| General and administrative | 2.6 | 3.1 | 5.6 | 5.3 | 4.6 | 9.1 | 10.6 | 11.8 |
| Research and development | 4.6 | 3.6 | 6.0 | 6.7 | 9.0 | 9.8 | 11.1 | 12.7 |
| Other operating expenses | 0.0 | 0.0 | -0.1 | | | | | |
| EBITDA [+] | -5.2 | -4.9 | -6.5 | 0.7 | 3.5 | -3.2 | -1.2 | -5.5 |
| EBITDA growth | 5.2% | -23.8% | -1015.2% | -80.0% | -210.9% | 161.6% | -77.8% | -42.8% |
| EBITDA margin | -110.7% | -74.1% | -41.4% | 2.6% | 7.5% | -6.2% | -1.9% | -10.7% |
| Depreciation | 1.3 | 0.5 | 1.4 | 1.7 | 2.9 | 2.9 | 3.2 | 4.9 |
| EBITA | -6.5 | -5.4 | -7.9 | -0.9 | 0.6 | -6.1 | -4.4 | -10.4 |
| EBITA margin | -138.7% | -81.5% | -50.2% | -3.4% | 1.4% | -11.7% | -6.8% | -20.1% |
| Amortization of intangibles | | | 0.6 | 1.0 | | | | |
| EBIT [+] | -6.5 | -5.4 | -8.5 | -1.9 | 0.6 | -6.1 | -4.4 | -10.4 |
| EBIT growth | 19.7% | -35.8% | 335.4% | -403.3% | -110.6% | 36.8% | -57.2% | -35.4% |
| EBIT margin | -138.7% | -81.5% | -54.0% | -7.0% | 1.4% | -11.7% | -6.8% | -20.1% |
| Non-recurring items [+] | 0.1 | 0.1 | 2.6 | 0.9 | | 0.8 | 9.9 | 0.2 |
| Asset impairment | | | 2.3 | | | 0.3 | 9.8 | |
| Interest income, net [+] | 0.1 | 0.2 | 0.1 | 0.0 | -0.1 | 0.1 | 1.0 | 2.0 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 |
| Interest income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 1.1 | 2.1 |
| Other income (expense), net | 0.1 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | -6.4 | -5.3 | -11.0 | -2.5 | 0.6 | -6.8 | -13.3 | -8.5 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | -0.2 |
| Tax rate | 0.0% | | | | 0.8% | 2.5% | | 2.6% |
| Earnings from continuing ops | 6.4 | -5.4 | -11.0 | -2.5 | 0.6 | -6.7 | -13.3 | -8.2 |
| Earnings from discontinued ops | | | | | | 0.5 | -1.5 | 11.7 |
| Net income | -6.4 | -5.4 | -11.0 | -2.5 | 1.0 | -6.2 | -14.8 | 3.4 |
| Net margin | -136.5% | -80.2% | -70.4% | -9.1% | 2.1% | -12.0% | -22.8% | 6.6% |
| |
| Basic EPS [+] | $1.12 | ($0.93) | ($1.92) | ($0.15) | $35.80 | ($0.39) | ($0.74) | ($0.36) |
| Growth | -220.5% | -51.6% | 1224.0% | -100.4% | -9287.2% | -47.7% | 106.7% | -99.9% |
| Diluted EPS [+] | $1.12 | ($0.93) | ($1.92) | ($0.15) | $35.80 | ($0.39) | ($0.74) | ($0.36) |
| Growth | -220.5% | -51.6% | 1224.0% | -100.4% | -9287.2% | -47.7% | 107.0% | -99.9% |
| |
| Shares outstanding (basic) [+] | 5.7 | 5.8 | 5.8 | 17.3 | 0.0 | 17.1 | 17.9 | 22.9 |
| Growth | -0.8% | 0.1% | -66.7% | 100195.9% | -99.9% | -4.3% | -21.9% | 100259.3% |
| Shares outstanding (diluted) [+] | 5.7 | 5.8 | 5.8 | 17.3 | 0.0 | 17.1 | 17.9 | 22.9 |
| Growth | -0.8% | 0.1% | -66.7% | 100195.9% | -99.9% | -4.3% | -22.0% | 100399.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|