Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K |
| Revenues: |
| Broadband gateways | | 34.3 | 31.2 | 34.9 | | | | |
| Europe | | 30.0 | 24.3 | 30.1 | 26,597.7 | | | |
| Phones | | 3.6 | 7.0 | 9.5 | | | | |
| Security alert systems | | 3.6 | | | | | | |
| Total revenues | 8.6 | 59.7 | 54.1 | 45.4 | 50.8 | 109.6 | 82.4 | 95.5 |
| Revenue growth [+] | -85.6% | 10.2% | 19.1% | -10.6% | -53.6% | 32.9% | -13.7% | 0.9% |
| Broadband gateways | | 10.0% | -10.7% | | | | | |
| Europe | | 23.4% | -19.2% | -99.9% | | | | |
| Phones | | -48.4% | -26.3% | | | | | |
| Latin America | | -84.4% | -38.4% | -99.9% | 23825.2% | 35.5% | -10.7% | 112.5% |
| Cost of goods sold | 9.8 | 44.4 | 41.2 | 37.9 | 42.5 | 83.3 | 64.8 | 80.2 |
| Gross profit | -1.2 | 15.3 | 12.9 | 7.5 | 8.3 | 26.3 | 17.6 | 15.3 |
| Gross margin | -14.0% | 25.6% | 23.9% | 16.5% | 16.3% | 24.0% | 21.3% | 16.0% |
| Selling, general and administrative [+] | 12.0 | 8.2 | 8.0 | 10.2 | 13.3 | 18.3 | 18.9 | 15.2 |
| Sales and marketing | 1.9 | 3.2 | 3.6 | 4.9 | | | | |
| General and administrative | 7.3 | 5.0 | 4.4 | 5.3 | | | | |
| Other selling, general and administrative | 2.7 | | | | | | | |
| Research and development | 2.7 | 2.4 | 2.3 | 2.4 | 3.8 | 4.8 | 7.1 | 5.9 |
| Other operating expenses | -2.7 | | | | | | | |
| EBITDA [+] | | 4.9 | 2.8 | -4.4 | -7.5 | 4.9 | -6.4 | -3.0 |
| EBITDA growth | -368.8% | 72.4% | -164.1% | -41.0% | -253.5% | -176.1% | 112.2% | -33.7% |
| EBITDA margin | -154.2% | 8.2% | 5.3% | -9.8% | -14.8% | 4.5% | -7.8% | -3.2% |
| Depreciation and amortization | | 0.2 | 0.2 | 0.7 | 1.3 | 1.7 | 1.9 | 2.8 |
| EBIT [+] | -13.2 | 4.7 | 2.6 | -5.1 | -8.8 | 3.2 | -8.4 | -5.8 |
| EBIT growth | -379.2% | 80.1% | -151.3% | -41.9% | -374.7% | -138.4% | 43.1% | -24.0% |
| EBIT margin | -154.2% | 7.9% | 4.8% | -11.3% | -17.3% | 2.9% | -10.1% | -6.1% |
| Non-recurring items [+] | | | | | | | 0.4 | 1.1 |
| Asset impairment | | | | | | | 0.4 | 1.1 |
| Interest expense | 1.0 | 1.1 | 1.5 | 1.3 | 1.1 | 1.3 | 1.6 | 0.6 |
| Interest expense | 1.0 | 1.1 | 1.5 | 1.3 | 1.1 | 1.3 | 1.6 | 0.6 |
| Other income (expense), net [+] | -0.6 | 0.8 | | 0.1 | -0.2 | -0.3 | 1.3 | 0.9 |
| Other | -0.6 | 0.8 | | 0.1 | -0.2 | | | |
| Pre-tax income | -14.8 | 4.4 | 1.2 | -6.3 | -10.1 | 1.6 | -9.0 | -6.6 |
| Income taxes | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Tax rate | 0.0% | 1.6% | 5.5% | | 0.0% | 8.8% | 0.0% | 0.0% |
| Net income | -14.8 | 4.3 | 1.1 | -6.3 | -10.1 | 1.4 | -9.0 | -6.6 |
| Net margin | -173.1% | 7.2% | 2.0% | -13.9% | -19.9% | 1.3% | -10.9% | -6.9% |
| |
| Basic EPS [+] | | $0.18 | $0.05 | ($0.27) | ($0.43) | $0.06 | ($0.39) | ($0.29) |
| Growth | | 287.6% | -117.3% | -38.3% | -810.3% | -115.5% | 34.7% | -42.2% |
| Diluted EPS [+] | | $0.16 | $0.05 | ($0.27) | ($0.43) | $0.06 | ($0.39) | ($0.29) |
| Growth | | 249.3% | -117.3% | -38.3% | -820.3% | -115.3% | 34.7% | -42.2% |
| |
| Shares outstanding (basic) [+] | | 24.0 | 23.7 | 23.6 | 23.4 | 23.2 | 22.9 | 22.7 |
| Growth | | 1.2% | 0.5% | 1.0% | 0.5% | 1.3% | 0.9% | 12.6% |
| Shares outstanding (diluted) [+] | | 26.6 | 23.7 | 23.6 | 23.4 | 23.6 | 22.9 | 22.7 |
| Growth | | 12.3% | 0.5% | 1.0% | -0.9% | 2.7% | 0.9% | 12.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|