FURMANITE CORP (FRM) [Rocket]

In millions, except per share items	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Assets
Cash and equivalents	33.8	33.2	33.2	34.5	37.2	36.1	30.8	31.6
Accounts receivable, net	110.2	106.9	77.0	71.5	63.6	52.0	64.9	62.6
Inventories	76.5	72.8	65.4	54.8	24.4	26.8	24.9	24.2
Other current assets	216.7	209.2	165.0	152.0	6.0	9.1	7.2	7.1
Total current assets	437.2	422.1	340.7	312.9	131.1	124.1	127.7	125.4
Property, plant, and equipment, net	51.9	55.3	42.2	34.1	30.7	30.2	87.4	87.3
Goodwill	15.9	15.5	15.5	14.6	13.1	13.1	13.1	13.1
Other fixed assets	10.0	13.3	11.3	7.2	4.2	3.9	2.2	3.2
Total assets	284.2	285.2	231.6	207.2	182.1	175.0	173.3	172.1

Accounts payable	18.9	20.9	21.6	17.4	17.8	17.1	18.0	16.0
Accrued expenses	33.6	38.3	25.7	19.2	24.5	25.6	25.1	26.3
Current portion of long-term debt	2.4	2.1	2.2	4.1	0.1	0.2	0.3	0.0
Current portion of long-term debt	2.4	2.1	2.2	4.1	0.1
Other current liabilities	1.1	1.2	0.9	1.3	0.6	1.6	0.5	6.1
Total current liabilities	56.1	62.5	50.4	42.0	42.9	44.4	43.9	48.5
Long-term debt	61.9	63.2	39.6	31.1	30.1
Other liabilities	27.7	31.1	23.7	15.7	11.0	2.7	45.9	48.0
Total liabilities	145.6	156.8	113.7	88.7	84.0	47.2	89.8	96.4

Shareholders' equity [+]	138.6	128.4	117.9	118.5	98.1	127.8	83.4	75.6
Paid-in capital	139.3	135.9	134.5	133.1	132.1	132.1
Retained earnings	37.8	26.4	12.4	11.6	-12.4	-21.9
Treasury stock	-18.0	-18.0	-18.0	-18.0	-18.0	-18.0
Tangible shareholders' equity	122.7	112.9	102.4	103.9	84.9	114.7	70.3	62.5