Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

FURMANITE CORP (FRM)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-15Jun-30-15Mar-31-15Dec-31-14Sep-30-14Jun-30-14Mar-31-14Dec-31-13
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Revenues:  
    Technical services  81.991.486.096.385.8106.387.896.0
    Engineering & Project Solutions  15.538.236.437.69.440.037.234.4
Total revenues  97.4129.6122.3133.995.2146.2124.9130.4
            Revenue growth   [+]2.4%-11.4%-2.1%2.7%-4.4%34.9%40.3%39.9%
Cost of goods sold  71.895.793.999.568.1109.294.799.8
Gross profit  25.633.928.534.427.037.130.230.6
            Gross margin  26.3%26.1%23.3%25.7%28.4%25.3%24.2%23.5%
Selling, general and administrative  19.624.423.123.421.825.824.722.8
EBITDA   [+]6.59.85.411.04.611.35.57.5
            EBITDA margin  6.7%7.6%4.4%8.2%4.9%7.7%4.4%5.8%
Depreciation and amortization  2.23.23.13.42.23.03.03.2
EBIT   [+]4.36.72.37.52.58.32.54.3
            EBIT margin  4.4%5.1%1.9%5.6%2.6%5.7%2.0%3.3%
Non-recurring items  1.20.3 -0.1   -0.3
Interest expense  0.30.40.60.40.50.40.40.4
Other income (expense), net  0.1-0.6-0.50.30.2-0.4-0.2-0.3
Pre-tax income  2.95.41.27.52.27.41.93.9
Income taxes  1.42.00.92.71.02.90.91.3
            Tax rate  48.3%37.6%73.4%36.2%45.7%39.3%46.6%33.8%
Net income  0.23.40.34.81.14.51.02.6
            Net margin  0.2%2.6%0.3%3.6%1.1%3.1%0.8%2.0%
   
Basic EPS   [+]$0.04$0.09$0.01$0.13$0.03$0.12$0.03$0.07
Diluted EPS   [+]$0.04$0.09$0.01$0.13$0.03$0.12$0.03$0.07
   
Shares outstanding (basic)   [+]37.937.837.837.637.737.637.637.4
Shares outstanding (diluted)   [+]38.038.037.937.937.937.837.837.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy