Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership
|
| In millions, except per share items | Mar-31-04 | Mar-31-03 | Mar-31-02 |
| | 20-F | 20-F | 20-F |
| Revenues | 12,804.5 | 12,203.9 | 10,699.9 |
| Revenue growth | 4.9% | 14.1% | |
| Cost of goods sold | 7,827.3 | 9,231.1 | 8,988.1 |
| Gross profit | 4,977.2 | 2,972.8 | 1,711.8 |
| Gross margin | 38.9% | 24.4% | 16.0% |
| Selling, general and administrative | 3,771.8 | 4,013.7 | 3,748.6 |
| Research and development | -252.2 | -391.3 | -529.0 |
| EBITDA [+] | 1,457.6 | -649.6 | -1,507.8 |
| EBITDA growth | -324.4% | -56.9% | |
| EBITDA margin | 11.4% | -5.3% | -14.1% |
| Depreciation and amortization | -1,119.6 | -1,102.2 | -1,099.6 |
| EBIT [+] | 2,577.2 | 452.6 | -408.2 |
| EBIT growth | 469.4% | -210.9% | |
| EBIT margin | 20.1% | 3.7% | -3.8% |
| Other income (expense), net | -1,901.4 | -410.2 | -201.0 |
| Pre-tax income | 675.8 | 42.4 | -609.2 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% |
| Minority interest | -128.5 | -157.6 | 361.0 |
| Net income | 0.0 | 0.0 | 0.0 |
| Net margin | 0.0% | 0.0% | 0.0% |
| |
| |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|