Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 20-F | 20-F | 20-F | 20-F | S-1/A | 20-F | 20-F | 20-F |
| Revenues: |
| Russian Search And Portal | | | | 100,956.0 | 79,104.0 | 66,760.0 | 54,073.0 | 46,675.0 |
| Russian E-commerce | | | | | 4,968.0 | 4,718.0 | 3,400.0 | 2,889.0 |
| Classifieds | 109.8 | 5,778.0 | 5,390.0 | 3,717.0 | 2,060.0 | 1,304.0 | 894.0 | 539.0 |
| Experiments | | | | | | 830.0 | 441.0 | 337.0 |
| Other | 1,144,242.6 | 232,711.0 | 172,146.0 | 23,401.0 | 93,980.0 | 2,313.0 | 984.0 | 327.0 |
| Total revenues | 1,144,352.4 | 238,489.0 | 177,536.0 | 128,074.0 | 94,054.0 | 75,925.0 | 59,792.0 | 50,767.0 |
| Revenue growth [+] | 379.8% | 34.3% | 38.6% | 36.2% | 23.9% | 27.0% | 17.8% | 28.5% |
| Russian Search And Portal | | | | 27.6% | 18.5% | 23.5% | 15.9% | 29.4% |
| Russian E-commerce | | | | | 5.3% | 38.8% | 17.7% | 2.8% |
| Classifieds | -98.1% | 7.2% | 45.0% | 4923.0% | 58.0% | 45.9% | 65.9% | 64.8% |
| Experiments | | | | | | 88.2% | 30.9% | 88.3% |
| Taxi | | | | 323.1% | 111.5% | 135.1% | 200.9% | 192.0% |
| Cost of goods sold | 176,293.4 | 85,734.0 | 55,788.0 | 35,893.0 | 23,952.0 | 19,754.0 | 16,810.0 | 14,336.0 |
| Gross profit | 968,059.0 | 152,755.0 | 121,748.0 | 92,181.0 | 70,102.0 | 56,171.0 | 42,982.0 | 36,431.0 |
| Gross margin | 84.6% | 64.1% | 68.6% | 72.0% | 74.5% | 74.0% | 71.9% | 71.8% |
| Selling, general and administrative | 124,578.7 | 62,913.0 | 50,295.0 | 36,206.0 | 27,155.0 | 17,885.0 | 11,601.0 | 7,782.0 |
| Research and development | 49,113.3 | 36,339.0 | 29,209.0 | 22,579.0 | 18,866.0 | 15,832.0 | 13,421.0 | 8,842.0 |
| Equity in earnings | 25,810.8 | -2,175.0 | -3,886.0 | -194.0 | 353.0 | | | |
| Other operating expenses | 758,951.7 | 915.0 | 2,145.0 | -27,827.0 | 6.0 | | | |
| EBITDA [+] | 37,035.0 | 50,413.0 | 36,213.0 | 61,029.0 | 24,434.0 | 22,454.0 | 17,960.0 | 19,807.0 |
| EBITDA growth | -26.5% | 39.2% | -40.7% | 149.8% | 8.8% | 25.0% | -9.3% | 19.8% |
| EBITDA margin | 3.2% | 21.1% | 20.4% | 47.7% | 26.0% | 29.6% | 30.0% | 39.0% |
| Depreciation | 18,650.8 | 13,862.0 | 12,164.0 | 9,833.0 | 9,131.0 | 7,655.0 | 6,197.0 | 3,480.0 |
| EBITA | 18,384.2 | 36,551.0 | 24,049.0 | 51,196.0 | 15,303.0 | 14,799.0 | 11,763.0 | 16,327.0 |
| EBITA margin | 1.6% | 15.3% | 13.5% | 40.0% | 16.3% | 19.5% | 19.7% | 32.2% |
| Amortization of intangibles | 6,029.1 | 3,825.0 | 2,613.0 | 2,304.0 | 2,108.0 | 1,952.0 | 1,594.0 | 1,004.0 |
| EBIT [+] | 12,355.1 | 32,726.0 | 21,436.0 | 48,892.0 | 13,195.0 | 12,847.0 | 10,169.0 | 15,323.0 |
| EBIT growth | -62.2% | 52.7% | -56.2% | 270.7% | 2.7% | 26.3% | -33.6% | 19.4% |
| EBIT margin | 1.1% | 13.7% | 12.1% | 38.2% | 14.0% | 16.9% | 17.0% | 30.2% |
| Non-recurring items [+] | | 19,230.0 | 762.0 | 28,244.0 | -6.0 | | 576.0 | |
| Asset impairment | | | 762.0 | | | | 576.0 | |
| Unusual expense | | 19,230.0 | | 28,244.0 | | | | |
| Interest income, net [+] | 10,270.3 | 1,496.0 | 3,241.0 | 2,437.0 | -897.0 | 1,655.0 | 1,744.0 | 856.0 |
| Interest expense | 3,761.0 | 2,373.0 | 74.0 | 945.0 | 897.0 | 1,208.0 | 1,293.0 | 1,091.0 |
| Interest income | 14,031.3 | 3,869.0 | 3,315.0 | 3,382.0 | 2,909.0 | 2,863.0 | 3,037.0 | 856.0 |
| Other income (expense), net | -22,722.6 | 21,551.0 | -1,194.0 | 29,374.0 | 1,799.0 | -3,395.0 | 2,259.0 | 7,387.0 |
| Pre-tax income | -97.2 | 36,543.0 | 22,721.0 | 52,459.0 | 14,097.0 | 11,107.0 | 13,596.0 | 22,475.0 |
| Income taxes | 22,590.0 | 13,193.0 | 11,656.0 | 8,201.0 | 5,016.0 | 4,324.0 | 3,917.0 | 5,455.0 |
| Tax rate | | 36.1% | 51.3% | 15.6% | 35.6% | 38.9% | 28.8% | 24.3% |
| Minority interest | -16.2 | 1,363.0 | 1,627.0 | 1,726.0 | 120.0 | 15.0 | | |
| Net income | -14,866.4 | 24,713.0 | 12,692.0 | 45,984.0 | 9,201.0 | 6,798.0 | 9,679.0 | 17,020.0 |
| Net margin | -1.3% | 10.4% | 7.1% | 35.9% | 9.8% | 9.0% | 16.2% | 33.5% |
| |
| Basic EPS [+] | ($41.02) | $72.52 | $38.80 | $140.77 | $28.33 | $21.19 | $30.39 | $53.30 |
| Growth | -156.6% | 86.9% | -72.4% | 396.8% | 33.7% | -30.3% | -43.0% | 29.2% |
| Diluted EPS [+] | ($41.02) | $69.93 | $37.84 | $137.20 | $27.78 | $20.84 | $29.90 | $52.27 |
| Growth | -158.7% | 84.8% | -72.4% | 393.9% | 33.3% | -30.3% | -42.8% | 29.8% |
| |
| Shares outstanding (basic) [+] | 362.4 | 340.8 | 327.1 | 326.7 | 324.7 | 320.8 | 318.5 | 319.3 |
| Growth | 6.3% | 4.2% | 0.1% | 0.6% | 1.2% | 0.7% | -0.2% | -2.2% |
| Shares outstanding (diluted) [+] | 362.4 | 353.4 | 335.4 | 335.2 | 331.2 | 326.1 | 323.7 | 325.6 |
| Growth | 2.5% | 5.4% | 0.1% | 1.2% | 1.6% | 0.7% | -0.6% | -2.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|