Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

INTERGROUP CORP (INTG)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Hotel  31.514.742.859.957.154.358.656.8
    Real Estate  15.714.015.214.914.514.714.315.9
Total revenues   [+]47.228.758.074.871.669.072.972.7
            Revenue growth   [+]64.8%-50.6%-22.4%4.4%3.7%-5.3%0.2%8.1%
Cost of goods sold   [+]0.00.04.94.97.67.26.88.2
Gross profit  47.228.753.169.864.061.866.164.5
            Gross margin  100.0%100.0%91.6%93.4%89.4%89.6%90.7%88.7%
Selling, general and administrative   [+]2.63.12.92.33.12.82.72.9
Other operating expenses  36.125.840.547.334.340.747.247.0
EBITDA   [+]8.4-0.29.620.026.318.416.214.6
            EBITDA margin  17.8%-0.8%16.6%26.7%36.8%26.6%22.3%20.1%
Depreciation  4.84.64.74.84.85.45.14.9
EBITA  3.7-4.94.915.221.613.011.19.7
            EBITA margin  7.8%-17.0%8.4%20.3%30.1%18.8%15.2%13.3%
Amortization of intangibles        0.1 
EBIT   [+]3.7-4.94.915.221.613.011.09.7
            EBIT margin  7.8%-17.0%8.4%20.3%30.1%18.8%15.1%13.3%
Non-recurring items   [+]      5.4 
Interest expense  10.310.210.310.99.89.69.910.2
Other income (expense), net   [+]-5.029.3-2.5-1.7-2.9-4.5-8.95.3
Pre-tax income  -11.614.1-7.92.58.9-1.2-13.24.8
Income taxes  -1.03.6-2.8-0.33.10.5-3.92.7
            Tax rate  8.8%25.5%35.4% 34.5% 29.8%57.2%
Minority interest  -1.90.1-1.31.41.70.0-2.1-0.9
Net income  -8.710.4-3.81.54.1-1.7-7.12.9
            Net margin  -18.5%36.3%-6.5%1.9%5.7%-2.4%-9.8%4.0%
   
Basic EPS   [+]($3.92)$4.68($1.64)$0.63$1.73($0.70)($2.99)$1.23
Diluted EPS   [+]($3.92)$4.07($1.44)$0.55$1.53($0.70)($2.99)$1.21
   
Shares outstanding (basic)   [+]2.22.22.32.32.42.42.42.4
Shares outstanding (diluted)   [+]2.22.62.62.72.72.42.42.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy