In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Net income | 0.3 | 0.2 | -20.3 | -16.1 | -18.0 | -14.8 | -11.9 | -9.5 |
Depreciation and amortization | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.3 | 0.2 |
Stock-based compensation | 3.1 | 7.6 | 1.4 | 1.5 | 2.6 | 2.4 | 1.7 | 1.5 |
Change in working capital [+] | 11.2 | 0.0 | 1.8 | 1.0 | 0.1 | -0.4 | 1.1 | 2.1 |
Accounts receivable | -0.1 | 0.0 | 0.0 | | | | | |
Other current assets | 0.4 | -0.2 | -0.3 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 |
Deferred revenues | 10.0 | 0.0 | | | | | | |
Other | 1.0 | 0.2 | 2.0 | 1.1 | 0.1 | -0.4 | 1.1 | 2.2 |
Other operating activities | -30.9 | -29.6 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | -2.8 |
Cash from operations | -15.3 | -20.9 | -16.5 | -12.7 | -14.7 | -12.2 | -8.9 | -8.5 |
|
Capital expenditures [+] | -1.6 | -1.0 | -1.9 | -0.5 | -0.3 | -1.4 | -0.4 | -0.1 |
Purchases of property and equipment | -1.6 | -1.0 | -1.9 | -0.5 | -0.3 | -1.4 | -0.4 | -0.1 |
Sales of property and equipment | | | 0.3 | | | | | |
Purchases of intangible assets | | | | | | | | -0.1 |
Cash from investing | -1.6 | -1.0 | -1.6 | -0.5 | -0.3 | -1.4 | -0.4 | -0.1 |
|
Issuance of common stock, net | 6.7 | 23.2 | 21.1 | 16.6 | 17.2 | 1.0 | 25.3 | 12.5 |
Financing costs | | | | | | -0.1 | | |
Other cash from financing | 0.2 | -0.4 | -0.5 | 0.3 | 0.7 | 0.9 | -0.1 | -0.1 |
Cash from financing | 6.9 | 22.9 | 20.6 | 16.9 | 18.0 | 2.0 | 25.2 | 12.4 |
|
Free cash flow | -16.8 | -21.8 | -18.4 | -13.3 | -15.0 | -13.6 | -9.3 | -8.6 |
Per share (diluted) | ($0.31) | ($0.41) | ($0.41) | ($0.34) | ($0.48) | ($0.52) | ($0.40) | ($0.49) |
|
Cash paid for interest | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
Cash paid for income taxes | | | | | | | | 0.0 |