Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Jan-31-13 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | 15.1 | 11.0 | -12.6 | -12.9 | -9.7 | -10.9 | -8.6 | 0.0 |
| Depreciation and amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | |
| Stock-based compensation | 4.2 | 2.2 | 2.4 | 2.8 | 0.7 | 1.2 | 3.1 | |
| Change in working capital [+] | -2.4 | 1.2 | -1.0 | 2.7 | -1.9 | 0.9 | -0.1 | 0.0 |
| Accounts payable | -2.5 | 1.7 | -0.9 | 1.7 | -0.3 | 0.7 | -0.1 | |
| Accrued expenses | 0.0 | -0.2 | 0.1 | 0.0 | -0.2 | 0.3 | 0.0 | |
| Other | 0.1 | -0.3 | -0.1 | 1.0 | -1.4 | 0.0 | -0.1 | 0.0 |
| Other operating activities | -28.8 | -22.1 | 0.2 | 0.0 | 0.6 | 1.6 | 0.1 | 0.0 |
| Cash from operations | -11.9 | -7.7 | -11.0 | -7.4 | -10.3 | -7.2 | -5.5 | 0.0 |
| |
| Capital expenditures | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
| Purchases of property and equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | | |
| Cash from investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
| |
| Issuance of common stock, net | | | | 21.8 | 13.5 | | 20.8 | |
| Other cash from financing | 0.4 | 20.4 | 1.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash from financing | 0.4 | 20.4 | 1.3 | 21.9 | 13.5 | 0.0 | 20.7 | 0.0 |
| |
| Free cash flow | -11.9 | -7.7 | -11.0 | -7.4 | -10.3 | -7.2 | -5.5 | 0.0 |
| Per share (diluted) | ($0.92) | ($0.96) | ($1.43) | ($3.25) | ($12.37) | ($0.33) | ($0.25) | $0.00 |
|