Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Green Energy Management Services Holdings, Inc. (GRMS)
|
|
| Income Statement |
|
|
|
| Standardized | As Reported |
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 0.4 | 0.8 | 0.3 | 0.2 | 0.3 | 0.6 | 0.0 | |
| Revenue growth | -53.1% | 193.1% | 35.0% | -28.9% | -48.6% | | | |
| Cost of goods sold | 0.4 | 0.4 | -0.1 | 0.0 | 0.3 | 0.3 | 0.0 | |
| Gross profit | 0.0 | 0.4 | 0.4 | 0.2 | 0.0 | 0.2 | 0.0 | |
| Gross margin | 3.9% | 53.1% | 141.8% | 83.8% | 7.3% | 42.5% | | |
| Selling, general and administrative | 0.5 | 1.7 | 1.7 | 19.3 | 1.9 | 0.3 | | |
| Research and development | 0.0 | 0.0 | | | | | | |
| Other operating expenses | | | | 0.1 | 0.0 | 0.0 | 0.5 | |
| EBITDA [+] | -0.5 | -1.3 | -1.3 | -19.1 | -1.9 | -0.1 | | |
| EBITDA growth | -61.1% | -0.6% | -93.2% | 913.1% | 2541.0% | -85.0% | | |
| EBITDA margin | -131.1% | -158.4% | -467.2% | -9234.5% | -647.7% | -12.6% | | |
| Depreciation and amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | | |
| EBIT [+] | -0.5 | -1.3 | -1.3 | -19.2 | -1.9 | -0.1 | -0.5 | |
| EBIT growth | -61.0% | -3.1% | -93.0% | 906.3% | 2253.0% | -83.0% | | |
| EBIT margin | -131.9% | -158.8% | -480.0% | -9267.5% | -654.4% | -14.3% | | |
| Non-recurring items [+] | | | 0.8 | 0.0 | | 0.0 | | |
| Asset impairment | | | 0.5 | | | | | |
| Loss (gain) on sale of assets | | | | 0.0 | | | | |
| Legal settlement | | | 0.2 | | | | | |
| Interest expense, net [+] | 0.1 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Interest expense | 0.1 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Interest income | | | | | | | 0.0 | |
| Other income (expense), net [+] | 0.1 | 0.2 | 0.1 | | | | 0.0 | |
| Gain (loss) on debt retirement | | 1.4 | | | | | | |
| Other | 0.0 | 0.0 | | | 0.0 | | | |
| Pre-tax income | -0.5 | -1.5 | -2.1 | -19.3 | -1.9 | -0.1 | -0.5 | |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Net income | -0.5 | -1.5 | -2.1 | -19.3 | -1.9 | -0.1 | -0.5 | |
| Net margin | -138.4% | -187.4% | -759.0% | -9302.4% | -658.9% | -15.7% | | |
| |
| Basic EPS [+] | ($0.01) | ($0.03) | ($0.05) | ($0.43) | ($0.01) | $0.00 | ($0.01) | |
| Growth | -70.8% | -41.7% | -89.0% | 7851.0% | 2052.3% | -98.2% | | |
| Diluted EPS [+] | ($0.01) | ($0.03) | ($0.05) | ($0.43) | ($0.01) | $0.00 | ($0.01) | |
| Growth | -70.8% | -41.7% | -89.0% | 7851.0% | 2052.3% | -98.2% | | |
| |
| Shares outstanding (basic) [+] | 65.6 | 55.3 | 44.6 | 44.4 | 351.7 | 351.7 | 34.3 | |
| Growth | 18.5% | 24.2% | 0.4% | -87.4% | 0.0% | 925.2% | | |
| Shares outstanding (diluted) [+] | 65.6 | 55.3 | 44.6 | 44.4 | 351.7 | 351.7 | 34.3 | |
| Growth | 18.5% | 24.2% | 0.4% | -87.4% | 0.0% | 925.2% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|