Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Infinera Corp (INFN)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-25-21Dec-26-20Dec-28-19Dec-29-18Dec-30-17Dec-31-16Dec-26-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Net income  -76.0-170.8-206.7-386.6-214.3-194.5-23.951.4
Depreciation and amortization   [+]83.883.6100.1119.8100.566.061.535.8
        Depreciation  46.146.552.360.047.739.435.6 
        Amortization  37.737.147.859.952.826.625.9 
Asset impairment charges       1.911.3 
Stock-based compensation  61.051.849.543.343.445.740.532.6
Change in working capital   [+]-128.8-2.6-133.7-33.9-65.21.2-53.52.1
Other operating activities  22.466.278.590.136.557.82.511.3
Cash from operations  -37.628.1-112.3-167.4-99.1-21.938.4133.2
   
Capital expenditures  -46.1-41.4-39.0-30.2-37.7-58.0-43.3-42.0
Acquisitions     -10.0-102.9  -144.4
Sales of short-term investments, net   [+]   26.6152.23.218.826.5
Other cash from investing     1.01.0 16.568.5
Cash from investing  -46.1-41.4-39.0-12.612.6-54.8-8.0-91.5
   
Issuance of common stock, net  15.216.517.112.117.718.017.625.4
Financing costs  -12.5 -2.5-0.3    
Other cash from financing  54.7-118.0314.659.6190.2-1.5-20.4-4.4
Cash from financing  82.3-101.5334.271.9207.916.5-2.821.0
   
Free cash flow  -83.6-13.3-151.3-197.6-136.8-80.0-5.091.2
        Per share (diluted)  ($0.39)($0.06)($0.80)($1.10)($0.87)($0.54)($0.03)$0.64
   
Cash paid for interest  14.818.315.69.63.62.62.82.6
Cash paid for income taxes  15.118.75.016.96.7   

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy