Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 43.1 | 22.1 | 14.0 | 3.8 | 0.4 | 0.5 | 0.3 | 0.2 |
| Services | 0.6 | | | | | | | |
| Revenue growth | 94.8% | 58.4% | 270.4% | 947.5% | -31.6% | 60.9% | 105.7% | -95.2% |
| Cost of goods sold | 15.9 | 21.8 | 8.8 | 7.0 | 0.2 | 0.3 | 0.3 | 0.8 |
| Gross profit | 27.2 | 0.3 | 5.2 | -3.2 | 0.1 | 0.2 | 0.0 | -0.6 |
| Gross margin | 63.1% | 1.4% | 37.0% | -85.3% | 31.1% | 41.4% | 2.4% | -390.6% |
| Selling, general and administrative [+] | 32.0 | 31.6 | 20.6 | 18.9 | 2.7 | 2.8 | 2.5 | 1.2 |
| Sales and marketing | 8.5 | 7.2 | 3.3 | 3.3 | 0.9 | 0.8 | 0.8 | |
| General and administrative | 23.5 | 24.4 | 17.3 | 15.6 | 1.8 | 2.0 | 1.6 | 1.2 |
| Research and development | 1.1 | 0.8 | 0.7 | 1.1 | | | | |
| Other operating expenses | 40.5 | 11.3 | 9.4 | -4.1 | 1.7 | 1.5 | 1.9 | 3.2 |
| EBITDA [+] | | -40.9 | -23.7 | -17.5 | -3.9 | -3.8 | -4.0 | -4.8 |
| EBITDA growth | 13.4% | 72.7% | 35.7% | 347.9% | 4.0% | -7.2% | -15.8% | -3.9% |
| EBITDA margin | -107.7% | -185.0% | -169.7% | -463.1% | -1083.1% | -712.9% | -1236.4% | -3018.2% |
| Depreciation | | 2.0 | 1.7 | 0.7 | 0.0 | 0.1 | 0.1 | 0.1 |
| EBITA | -46.4 | -42.9 | -25.4 | -18.2 | -3.9 | -3.8 | -4.1 | -4.9 |
| EBITA margin | -107.7% | -193.9% | -181.9% | -481.7% | -1092.8% | -722.6% | -1252.9% | -3051.6% |
| Amortization of intangibles | | 0.6 | 0.1 | 0.9 | 0.4 | 0.3 | 0.2 | 0.2 |
| EBIT [+] | -46.4 | -43.5 | -25.5 | -19.1 | -4.3 | -4.1 | -4.3 | -5.1 |
| EBIT growth | 6.7% | 70.6% | 33.5% | 341.4% | 6.4% | -5.5% | -14.9% | -2.7% |
| EBIT margin | -107.7% | -196.6% | -182.6% | -506.7% | -1202.5% | -773.4% | -1317.1% | -3183.6% |
| Non-recurring items [+] | | | | 1.7 | | | | |
| Asset impairment | | | | 1.7 | | | | |
| Interest expense, net [+] | 0.0 | 0.5 | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest expense | | 0.6 | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest income | 0.0 | 0.1 | 0.0 | 0.0 | | | | 0.0 |
| Other income (expense), net [+] | -1.2 | 0.2 | -0.1 | | 0.0 | 0.0 | 0.0 | |
| Acquisition-related costs | | | 4.7 | | | | | |
| Other non-operating income | | | | | | 0.0 | 0.0 | |
| Other | | 0.2 | -0.1 | | 0.0 | 0.0 | 0.0 | |
| Pre-tax income | -47.6 | -43.8 | -26.8 | -21.5 | -4.3 | -4.1 | -4.3 | -5.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.1% | | 0.0% | 0.0% | 25.9% | 0.0% | 0.0% | |
| Net income | 0.0 | -43.8 | -26.8 | -21.5 | -3.2 | -4.1 | -4.3 | -5.3 |
| Net margin | 0.0% | -198.0% | -191.9% | -571.0% | -895.3% | -771.5% | -1327.5% | -3335.2% |
| |
| Basic EPS [+] | $0.00 | ($1.34) | ($4.69) | ($13.37) | ($0.45) | ($0.69) | ($0.90) | ($1.64) |
| Growth | -100.0% | -71.4% | -65.0% | 2861.5% | -34.6% | -23.5% | -44.8% | 4.7% |
| Diluted EPS [+] | $0.00 | ($1.34) | ($4.69) | ($13.37) | ($0.45) | ($0.69) | ($0.90) | ($1.64) |
| Growth | -100.0% | -71.4% | -65.0% | 2861.5% | -34.6% | -23.5% | -44.8% | 4.7% |
| |
| Shares outstanding (basic) [+] | 65,776.4 | 32.7 | 5.7 | 1.6 | 7.1 | 5.9 | 4.8 | 3.2 |
| Growth | 201320.0% | 470.7% | 255.3% | -77.4% | 21.5% | 22.2% | 48.3% | 13.6% |
| Shares outstanding (diluted) [+] | 65,776.4 | 32.7 | 5.7 | 1.6 | 7.1 | 5.9 | 4.8 | 3.2 |
| Growth | 201320.0% | 470.7% | 255.3% | -77.4% | 21.5% | 22.2% | 48.3% | 13.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|