Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jan-28-23 | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 3,076.3 | 2,848.4 | 1,962.1 | 1,846.7 | 1,559.6 | 1,278.2 | 1,000.4 | 832.0 |
| Revenue growth | 8.0% | 45.2% | 6.2% | 18.4% | 22.0% | 27.8% | 20.2% | 22.3% |
| Cost of goods sold | 1,980.8 | 1,817.9 | 1,309.8 | 1,172.8 | 994.5 | 814.8 | 643.4 | 540.0 |
| Gross profit | 1,095.5 | 1,030.4 | 652.3 | 674.0 | 565.1 | 463.4 | 357.0 | 291.9 |
| Gross margin | 35.6% | 36.2% | 33.2% | 36.5% | 36.2% | 36.3% | 35.7% | 35.1% |
| Selling, general and administrative | 750.4 | 650.6 | 497.5 | 456.7 | 377.9 | 306.0 | 243.1 | 199.0 |
| EBITDA [+] | 450.7 | 464.7 | 224.1 | 272.3 | 228.6 | 190.6 | 140.6 | 115.2 |
| EBITDA growth | -3.0% | 107.3% | -17.7% | 19.1% | 19.9% | 35.6% | 22.1% | 22.2% |
| EBITDA margin | 14.6% | 16.3% | 11.4% | 14.7% | 14.7% | 14.9% | 14.1% | 13.8% |
| Depreciation and amortization | 105.6 | 84.8 | 69.3 | 55.0 | 41.5 | 33.2 | 26.6 | 22.2 |
| EBIT [+] | 345.0 | 379.9 | 154.8 | 217.3 | 187.2 | 157.4 | 114.0 | 92.9 |
| EBIT growth | -9.2% | 145.4% | -28.8% | 16.1% | 18.9% | 38.1% | 22.6% | 20.7% |
| EBIT margin | 11.2% | 13.3% | 7.9% | 11.8% | 12.0% | 12.3% | 11.4% | 11.2% |
| Interest income, net [+] | -2.5 | 13.2 | 1.7 | -4.3 | -4.6 | -1.5 | 0.3 | 0.0 |
| Interest expense | 2.5 | | | 4.3 | 4.6 | 1.5 | | |
| Interest income | | 13.2 | 1.7 | | | | 0.3 | 0.0 |
| Other income (expense), net [+] | 5.0 | -26.4 | -3.5 | 8.6 | 9.2 | 2.9 | | -0.3 |
| Other | | | | | | | | 0.3 |
| Pre-tax income | 347.5 | 366.7 | 153.1 | 221.6 | 191.8 | 158.8 | 114.3 | 92.7 |
| Income taxes | 86.0 | 87.9 | 29.7 | 46.5 | 42.2 | 56.4 | 42.4 | 35.0 |
| Tax rate | 24.7% | 24.0% | 19.4% | 21.0% | 22.0% | 35.5% | 37.1% | 37.7% |
| Net income | 261.5 | 278.8 | 123.4 | 175.1 | 149.6 | 102.5 | 71.8 | 57.7 |
| Net margin | 8.5% | 9.8% | 6.3% | 9.5% | 9.6% | 8.0% | 7.2% | 6.9% |
| |
| Basic EPS [+] | $4.71 | $4.98 | $2.21 | $3.14 | $2.68 | $1.86 | $1.31 | $1.06 |
| Growth | -5.4% | 125.3% | -29.5% | 16.9% | 44.6% | 41.7% | 23.8% | 19.5% |
| Diluted EPS [+] | $4.69 | $4.95 | $2.20 | $3.12 | $2.66 | $1.84 | $1.30 | $1.05 |
| Growth | -5.3% | 125.0% | -29.4% | 17.1% | 44.4% | 41.5% | 23.8% | 19.7% |
| |
| |
| Shares outstanding (basic) [+] | 55.5 | 56.0 | 55.8 | 55.8 | 55.8 | 55.2 | 54.8 | 54.5 |
| Growth | -0.8% | 0.3% | 0.0% | 0.1% | 1.0% | 0.7% | 0.6% | 0.5% |
| Shares outstanding (diluted) [+] | 55.7 | 56.3 | 56.1 | 56.2 | 56.2 | 55.6 | 55.1 | 54.8 |
| Growth | -1.0% | 0.4% | -0.2% | -0.1% | 1.2% | 0.8% | 0.6% | 0.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|