Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

COMVERGE, INC. (COMV)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-12Dec-31-11Sep-30-11Jun-30-11Mar-31-11Dec-31-10Sep-30-10Jun-30-10
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Cash flows from operating activities          
Net loss  -2.74.9-0.9-16.8-9.8-9.4-1.4-20.5
   
Adjustments to reconcile net loss to net cash from operating activities:          
    Depreciation  1.34.20.71.10.55.30.40.6
    Amortization of intangible assets and capitalized software  0.30.30.40.80.40.70.71.4
    Stock-based compensation  0.70.60.62.21.11.01.01.3
    Gain on sale of marketable securities   0.0      
    Changes in operating assets and liabilities:          
        Billed and unbilled accounts receivable, net  0.64.3-7.64.79.510.6-22.8-0.5
        Inventory, net  1.2-0.4-0.8-1.0-1.5-1.2-0.2-1.7
        Deferred costs and other assets  -0.5-0.70.8-0.8-0.20.21.6-3.0
        Accounts payable  1.62.0-4.7-0.70.23.8-3.51.7
        Accrued expenses and other liabilities  -5.6-8.314.9-4.4-9.5-9.021.5-4.6
        Deferred revenue  6.4-6.90.86.22.8-16.72.514.6
            Net cash (used in) provided by operating activities  3.60.14.7-7.8-5.9-4.50.3-10.2
   
Cash flows from investing activities          
Other          
Changes in restricted cash  -6.81.1-1.11.10.9-0.2-0.91.2
Purchases of marketable securities       -12.1-4.8 
Maturities/sales of marketable securities     27.727.75.78.118.2
Purchases of property and equipment  -2.9-1.3-3.2-6.0-2.8-5.3-1.8-3.9
Capitalized software costs  -0.3-1.3  -0.3   
    Net cash provided by (used in) investing activities  -10.0-1.5-4.322.825.5-12.00.66.4
   
Cash flows from financing activities          
   
Borrowings under SVB loan facility          
Borrowings under debt facility    4.58.0   18.0
Repayment of debt facility  -11.310.3-0.8-9.5-0.820.3-0.8-19.5
    Net cash provided by financing activities  0.8-0.53.7-1.4-0.713.9-0.9-1.7
Effect of exchange rate changes on cash and cash equivalents  0.00.00.0     
Net change in cash and cash equivalents  -5.6-1.94.113.618.9-2.60.0-5.6
Cash and cash equivalents at beginning of period  23.6  7.87.8  16.1
Cash and cash equivalents at end of period  18.1-1.94.121.426.7-2.60.010.4
Cash paid for interest  0.50.60.80.60.30.20.40.3
   
Supplemental disclosure of noncash investing and financing activities          
Recording of asset retirement obligation  -0.30.0-0.2 -0.20.0-0.2 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy