Enerpulse Technologies, Inc. (ENPT) [Rocket]

In millions, except per share items	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09
	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues [+]	0.4	0.3	0.5	0.7	0.0	0.0	0.0
Products	383.7	0.3
Net interest income	-0.2	0.0
Revenue growth	23.0%	-32.1%	-36.2%
Cost of goods sold	0.2	0.3	0.4	0.4	0.0	0.0	0.0
Gross profit	0.2	0.0	0.1	0.3	0.0	0.0	0.0
Gross margin	42.8%	-1.5%	13.8%	42.1%
Selling, general and administrative [+]	3.5	3.4	3.5	2.7	0.0
General and administrative [+]			3.5	2.7	0.0	0.0	0.0
General and administrative expenses			3.5	2.7
Other operating expenses					0.0
EBITDA [+]	-3.2	-3.4	-3.4	-2.3
EBITDA growth	-4.0%	0.1%	47.1%	14988.6%	-51.8%	6073.2%
EBITDA margin	-839.2%	-1074.9%	-729.4%	-316.4%
Depreciation	0.1	0.1	0.1	0.1
EBITA	-3.3	-3.4	-3.4	-2.4	0.0	0.0	0.0
EBITA margin	-853.7%	-1093.0%	-746.9%	-331.0%
Amortization of intangibles	0.0	0.0	0.0	0.0
EBIT [+]	-3.3	-3.4	-3.5	-2.4	0.0	0.0	0.0
EBIT growth	-3.8%	-0.4%	43.8%	15826.3%	-51.8%	6073.2%
EBIT margin	-862.4%	-1103.3%	-752.6%	-334.0%
Interest expense			0.0
Other income (expense), net [+]	0.9	-0.4	-0.5	-0.3		0.0
Amortization of debt discount premium	-0.6	0.0
Gain (loss) on derivative instruments	1.5	-0.3
Other	-0.4	-0.1	-0.5	-0.3
Pre-tax income	-2.4	-3.8	-4.0	-2.7	0.0	0.0	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%		0.0%
Net income	-2.4	-3.8	-4.0	-2.7	0.0	0.0	0.0
Net margin	-617.7%	-1227.5%	-860.3%	-375.7%

Basic EPS [+]	($0.16)	($0.32)	($0.50)	($0.43)	($0.03)	($0.06)
Growth	-50.7%	-35.1%	15.2%	1425.7%	-52.6%
Diluted EPS [+]	($0.16)	($0.32)	($0.50)	($0.43)	($0.03)	($0.06)
Growth	-50.7%	-35.1%	15.2%	1425.7%	-52.6%

Shares outstanding (basic) [+]	14.8	11.8	7.9	6.2	0.5	0.5
Growth	25.7%	49.3%	26.9%	1074.2%	1.7%
Shares outstanding (diluted) [+]	14.8	11.8	7.9	6.2	0.5	0.5
Growth	25.7%	49.3%	26.9%	1074.2%	1.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.