Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

L & L ENERGY, INC. (LLEN)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsApr-30-13Apr-30-12Apr-30-11Apr-30-10Apr-30-09Apr-30-08Apr-30-07Apr-30-06
   10-K/A10-K/A10-K/A10-K/A10-K/A10-K/A10-K10-K
Revenues:  
    Coal mining      13.5   
    Coal wholesale       23.4  
    Other      27.4   
Total revenues  199.0112.9137.30.040.923.419.013.1
            Revenue growth  76.2%-17.8% -100.0%75.1%23.0%45.1% 
Cost of goods sold  137.482.195.20.017.922.015.29.3
Gross profit  61.630.842.20.023.01.43.83.8
            Gross margin  30.9%27.3%30.7% 56.2%5.9%20.1%28.6%
Selling, general and administrative  4.66.48.6 3.50.715.411.6
Other operating expenses  12.68.98.8 0.50.2-15.2-9.3
EBITDA   [+]    19.50.53.8 
            EBITDA margin  22.3%13.7%18.0% 47.6%2.2%20.0% 
Depreciation  0.0-0.20.0 0.50.00.2 
EBITA  44.315.624.80.019.00.53.61.5
            EBITA margin  22.3%13.8%18.1% 46.4%2.1%18.9%11.7%
Amortization of intangibles  0.00.20.0     
EBIT   [+]44.315.524.80.019.00.53.61.5
            EBIT margin  22.3%13.7%18.0% 46.4%2.1%18.9%11.7%
Interest expense      0.30.0  
Other income (expense), net   [+]-1.32.31.2 0.00.5-1.3-0.1
Pre-tax income  43.117.726.00.018.71.02.31.4
Income taxes  18.98.717.00.01.50.01.10.9
            Tax rate  43.8%49.2%65.4% 7.8%0.0%48.6%60.9%
Minority interest  8.63.35.67.07.30.13.41.5
Earnings from continuing ops  26.710.318.2 17.31.01.20.5
Earnings from discontinued ops  11.63.918.6 -0.60.8  
Net income  38.414.236.80.017.31.01.20.5
            Net margin  19.3%12.6%26.8% 42.2%4.2%6.3%4.2%
   
Basic EPS   [+]$0.72$0.31$0.61$0.00$0.80$0.05$0.07$0.03
Diluted EPS   [+]$0.68$0.31$0.60$0.00$0.79$0.05$0.07$0.03
   
Shares outstanding (basic)   [+]37.233.129.824.421.520.917.618.2
Shares outstanding (diluted)   [+]39.233.530.425.721.821.318.118.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy