Surgical Care Affiliates, Inc. (SCAI) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11
	10-K	10-K	10-K	10-K	10-K	10-K
Net income	261.8	389.7	198.5	12.6	59.3	76.8
Depreciation and amortization	88.6	66.2	52.7	41.5	40.0	40.4
Asset impairment charges					0.4
Stock-based compensation	13.1	8.5	4.1	2.7	1.7	1.7
Deferred taxes	27.6	-86.2	8.6	15.4	7.4	22.2
Change in working capital [+]	-11.0	-50.8	22.5	-14.4	21.3	-3.7
Accounts receivable	-39.6	-31.1	-18.7	-20.0	-10.0	-25.1
Accounts payable	8.3	-10.7	4.7	3.7	-0.8	-0.2
Other	20.2	-9.0	36.5	1.9	32.2	21.7
Other operating activities	-74.3	-64.2	-75.7	107.8	41.2	24.7
Cash from operations	305.7	263.2	210.6	165.6	171.2	162.2

Capital expenditures [+]	-71.2	-44.8	-37.3	-36.8	-28.4	-32.9
Purchases of property and equipment	-71.2	-44.8	-37.3	-36.8	-28.4	-32.9
Sales of property and equipment	18.6	2.3	1.3	5.9	0.5	2.9
Acquisitions	-172.2	-112.8	-122.2	-54.5	-2.8	-0.9
Other cash from investing	-49.9	-1.2	-30.3	8.6	9.0	-127.0
Cash from investing	-274.6	-156.5	-188.5	-76.8	-21.8	-157.9

Cash dividends paid				-74.9
Issuance of common stock, net				166.3
Option exercises	26.5	18.7	9.7	0.5
Financing costs	0.2	-3.2		-5.7
Other cash from financing	48.2	-20.8	-89.4	-218.4	-102.1	33.3
Cash from financing	21.5	-36.2	-99.1	-121.7	-102.1	33.3

Free cash flow	234.5	218.4	173.3	128.7	142.7	129.3
Per share (diluted)	$5.70	$5.36	$4.34	$4,062.93	$4.70	$4,404.47

Cash paid for interest	53.8	37.6	31.2	62.2	56.8	53.5
Cash paid for income taxes	0.9	1.0	0.8	0.5	0.5