Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Ault Alliance, Inc. (DPW)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q
Total revenues  47.449.817.432.87.8-30.862.113.2
            Revenue growth  173.0%-261.6%-72.0%147.8%8.8%-642.5%1050.3%136.3%
Cost of goods sold  29.528.712.410.57.25.36.35.1
Gross profit  17.921.15.022.30.6-36.155.98.1
            Gross margin  37.7%42.4%28.8%68.0%7.9%117.1%89.9%61.4%
Selling, general and administrative   [+]30.923.426.020.215.313.39.56.3
Research and development  1.80.50.70.70.40.50.50.6
Equity in earnings    -0.4-0.5    
Other operating expenses  1.92.52.00.40.4   
EBITDA   [+] -0.5-20.13.1-14.0-49.346.71.5
            EBITDA margin  -35.2%-0.9%-115.9%9.6%-179.5%159.9%75.1%11.1%
Depreciation   4.84.02.61.40.60.80.2
EBITA  -16.7-5.3-24.10.6-15.4-49.945.81.3
            EBITA margin  -35.2%-10.7%-138.8%1.8%-197.3%162.0%73.8%9.9%
Amortization of intangibles    0.00.10.1 0.00.1
EBIT   [+]-16.7-5.3-24.10.5-15.5-49.945.81.2
            EBIT margin  -35.2%-10.7%-138.8%1.5%-198.4%162.0%73.8%9.1%
Non-recurring items   [+]33.8       
Interest expense, net   [+]15.9-0.72.029.81.4-0.10.00.3
Other income (expense), net   [+]3.5-3.30.30.5-8.53.6-1.22.2
Pre-tax income  -62.9-7.9-25.9-28.8-25.4-46.144.63.1
Income taxes  1.40.10.20.00.0-3.43.50.0
            Tax rate     0.1%0.1%7.3%7.8%0.2%
Minority interest  -3.6-0.7-0.30.00.10.1-1.11.1
Net income  -60.7-7.5-25.8-28.8-25.5-42.942.22.0
            Net margin  -128.0%-15.0%-148.4%-87.7%-326.5%139.2%67.9%15.0%
   
Basic EPS   [+]($49.82)($0.03)($26.67)($0.32)($0.46)($0.73)$0.99$0.05
Diluted EPS   [+]($49.82)($0.03)($26.67)($0.32)($0.46)($0.73)$0.83$0.05
   
Dividends per share   [+] $0.00$0.05$0.00$0.00$0.00$0.00$0.00
   
Shares outstanding (basic)   [+]1.2294.11.091.055.459.042.839.3
Shares outstanding (diluted)   [+]1.2294.11.091.055.459.050.840.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy