Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 35.0 | 32.2 | 39.1 | 46.7 | 59.8 | 62.3 |
| Revenue growth | 8.7% | -17.8% | -16.1% | -22.0% | -3.9% | |
| Cost of goods sold | 27.5 | 25.0 | 31.1 | 39.5 | 50.5 | 51.2 |
| Gross profit | 7.5 | 7.2 | 8.0 | 7.2 | 9.3 | 11.1 |
| Gross margin | 21.5% | 22.2% | 20.6% | 15.3% | 15.6% | 17.9% |
| Selling, general and administrative | 6.5 | 7.1 | 8.1 | 6.9 | 8.3 | 7.9 |
| EBITDA [+] | 1.4 | 0.5 | 0.5 | 0.7 | 1.4 | 3.6 |
| EBITDA growth | 168.6% | 4.7% | -31.5% | -46.8% | -61.1% | |
| EBITDA margin | 4.1% | 1.7% | 1.3% | 1.6% | 2.3% | 5.8% |
| Depreciation and amortization | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 |
| EBIT [+] | 1.0 | 0.1 | -0.1 | 0.2 | 1.0 | 3.2 |
| EBIT growth | 937.8% | -220.3% | -137.9% | -78.9% | -68.8% | |
| EBIT margin | 2.9% | 0.3% | -0.2% | 0.5% | 1.7% | 5.2% |
| Interest expense, net [+] | 0.8 | 0.5 | 1.0 | 1.2 | 0.5 | 0.3 |
| Interest expense | 0.9 | 0.5 | 1.0 | 1.2 | 0.5 | 0.3 |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other income (expense), net | -0.8 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | -0.7 | -1.4 | -1.1 | -1.0 | 0.5 | 3.0 |
| Income taxes | 0.1 | -0.1 | -0.3 | -0.2 | 0.3 | 1.1 |
| Tax rate | | 6.3% | 30.6% | 25.2% | 65.3% | 37.3% |
| Earnings from continuing ops | -0.8 | -1.4 | -1.0 | -0.8 | 0.2 | 1.9 |
| Earnings from discontinued ops | | | | -0.1 | -3.8 | -1.0 |
| Net income | -0.8 | -1.4 | -1.0 | -0.9 | -3.6 | 0.8 |
| Net margin | -2.3% | -4.2% | -2.4% | -1.9% | -6.1% | 1.3% |
| |
| Basic EPS [+] | ($0.02) | ($0.04) | ($0.05) | ($0.04) | $0.01 | $0.09 |
| Growth | -47.7% | -28.0% | 20.6% | -595.0% | -91.0% | |
| Diluted EPS [+] | ($0.02) | ($0.04) | ($0.05) | ($0.04) | $0.01 | $0.09 |
| Growth | -47.7% | -28.0% | 20.6% | -598.9% | -91.0% | |
| |
| Shares outstanding (basic) [+] | 42.1 | 37.5 | 19.1 | 19.3 | 20.6 | 20.1 |
| Growth | 12.1% | 96.0% | -0.9% | -6.0% | 2.2% | |
| Shares outstanding (diluted) [+] | 42.1 | 37.5 | 19.1 | 19.3 | 20.7 | 20.1 |
| Growth | 12.1% | 96.0% | -0.9% | -6.7% | 3.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|