Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Paradigm Holdings, Inc (PDHO)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-11Mar-31-11Dec-31-10Sep-30-10Jun-30-10Mar-31-10Dec-31-09Sep-30-09
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  -2.7   -2.5   
   
Adjustments to reconcile net loss to net cash used in operating activities:          
    Share-based compensation  0.1   0.2   
    Depreciation and amortization  0.2   0.2   
    Amortization of deferred financing costs  0.2   0.2   
    Amortization of debt discount  0.5   0.3   
    Accretion of preferred stock  0.3   0.3   
    Change in fair value of put warrants  2.8   1.4   
    Deferred income taxes  -0.1   -0.2   
    (Increase) Decrease in          
    Accounts receivable - contracts, net  -0.8   -0.3   
    Costs and earnings in excess of billings on uncompleted contracts  3.0       
    Restricted cash      -4.0   
    Prepaid expenses  0.7   0.0   
    Other current assets  -0.6   0.0   
    Other non-current assets  0.2   0.2   
    (Decrease) Increase in          
    Accounts payable and accrued expenses  -3.3   -0.5   
    Accrued salaries and related liabilities  -0.2   0.1   
    Other current liabilities  -0.1   0.3   
    Other non-current liabilities  0.0   0.0   
        Net cash provided by (used in) operating activities  0.2   -4.6   
   
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property and equipment  0.0   0.0   
    Net cash used in investing activities  0.0   0.0   
   
CASH FLOWS FROM FINANCING ACTIVITIES          
Bank overdraft  -0.2   0.0   
Proceeds from notes payable      4.0   
Payments on mandatorily redeemable preferred stock  -0.1       
Debt issuance costs      -0.2   
Proceeds from line of credit  22.9   20.6   
Payments on line of credit  -23.2   -20.6   
    Net cash (used in) provided by financing activities  -0.3   3.8   
    Net decrease in cash and cash equivalents  -0.1   -0.9   
Cash and equivalents, beginning of period  0.1   0.9   
Cash and cash equivalents, end of period      0.0   
   
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
Cash paid during the year:          
    Cash paid for income taxes  0.3   0.2   
    Cash paid for interest  0.5   0.4   
    Non-cash financing activities:          
        Issuance of 367,103 shares and 3,428,571 shares of common stock in lieu of cash payment on financing fee incurred on amendment and/or issuance of promissory note as of June 30, 2011 and 2010, respectively  0.1   0.3   
        Debt issuance costs incurred but not paid      0.1   

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy