Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K |
| Revenues | 7.9 | 7.3 | 8.0 | 8.3 |
| Revenue growth | 8.7% | -9.4% | -4.0% | |
| Cost of goods sold | 2.7 | 1.8 | 1.7 | 0.0 |
| Gross profit | 5.2 | 5.5 | 6.3 | 8.3 |
| Gross margin | 65.4% | 75.8% | 78.9% | 100.0% |
| Selling, general and administrative [+] | 5.7 | 6.2 | 7.0 | 7.5 |
| Sales and marketing | 0.8 | 1.2 | 1.6 | 1.5 |
| General and administrative | 5.0 | 5.0 | 5.4 | 6.0 |
| Research and development | | 0.0 | 0.2 | 0.2 |
| Other operating expenses | 0.0 | | | 1.9 |
| EBITDA [+] | -0.5 | -0.6 | -0.3 | -0.5 |
| EBITDA growth | -19.4% | 126.2% | -43.5% | |
| EBITDA margin | -6.2% | -8.3% | -3.3% | -5.7% |
| Depreciation and amortization | 0.1 | 0.1 | 0.6 | 0.7 |
| EBIT [+] | -0.6 | -0.7 | -0.8 | -1.2 |
| EBIT growth | -21.9% | -14.9% | -30.6% | |
| EBIT margin | -7.0% | -9.7% | -10.4% | -14.3% |
| Interest expense, net [+] | 0.8 | 0.5 | 0.5 | 0.5 |
| Interest expense | 0.8 | 0.5 | 0.5 | 0.6 |
| Interest income | | | | 0.0 |
| Other income (expense), net | -0.2 | -1.6 | 0.0 | -5.5 |
| Pre-tax income | -1.6 | -2.8 | -1.3 | -7.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -1.6 | -2.8 | -1.3 | -7.2 |
| Net margin | -20.4% | -39.2% | -16.6% | -86.8% |
| |
| Basic EPS [+] | ($0.03) | ($0.06) | $0.00 | $0.00 |
| Growth | -49.8% | | | |
| Diluted EPS [+] | ($0.03) | ($0.06) | $0.00 | $0.00 |
| Growth | -49.8% | | | |
| |
| Shares outstanding (basic) [+] | 50.0 | 44.4 | 16.5 | 9.5 |
| Growth | 12.5% | 168.7% | 73.4% | |
| Shares outstanding (diluted) [+] | 50.0 | 44.4 | 16.5 | 9.5 |
| Growth | 12.5% | 168.7% | 73.4% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|