Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SQBG, Inc. (SQBG)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
   10-K10-K10-K10-K10-K/A10-K10-K/A
Revenues:  
    Wholesale       32.7 
    Retail       2.6 
    International       0.3 
Total revenues  41.822.75.30.50.035.632.2
            Revenue growth  84.7%329.5%864.5% -100.0%10.7% 
Cost of goods sold  0.00.00.0-1.80.218.416.6
Gross profit  41.822.75.32.4-0.217.215.5
            Gross margin  100.0%100.0%100.0%432.5% 48.4%48.3%
Selling, general and administrative   [+]0.30.10.10.1 8.36.8
Other operating expenses  28.916.711.71.9 9.411.8
EBITDA   [+]13.76.4-6.20.5-0.1-0.1-2.7
            EBITDA margin  32.8%28.3%-118.4%96.3% -0.2%-8.5%
Depreciation  0.30.10.10.20.10.40.3
EBITA  13.46.3-6.30.4-0.2-0.4-3.0
            EBITA margin  32.1%27.8%-120.2%68.6% -1.2%-9.4%
Amortization of intangibles  0.80.50.2    
EBIT   [+]12.65.8-6.50.4-0.2-0.4-3.0
            EBIT margin  30.2%25.6%-124.0%68.6% -1.2%-9.4%
Non-recurring items   [+]0.6      
Interest income, net   [+]9.715.60.8-0.10.0-0.2-0.1
Other income (expense), net  -19.5-30.7-1.7   0.0
Pre-tax income  2.3-9.3-7.40.2-0.2-0.6-3.2
Income taxes  2.91.80.00.00.00.10.0
            Tax rate  128.2%     1.1%
Minority interest  -0.4-0.60.03.61.7  
Earnings from continuing ops  -0.2-10.6-7.4-3.4-4.3-0.7-3.1
Earnings from discontinued ops   -6.2-1.8-6.2   
Net income  -0.2-16.8-9.2-9.6-4.3-0.7-3.1
            Net margin  -0.5%-74.2%-174.9%-1759.7% -2.0%-9.7%
   
Basic EPS   [+]($0.01)($0.60)($3.08)($1.42)($1.77)($0.02)($0.09)
Diluted EPS   [+]($0.01)($0.60)($3.08)($1.42)($1.77)($0.02)($0.09)
   
Shares outstanding (basic)   [+]30.017.72.42.42.436.036.0
Shares outstanding (diluted)   [+]30.017.72.42.42.436.036.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy