Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 1.9 | 1.2 | 3.2 | 10.0 | 23.4 | 34.5 | 22.8 | 19.0 |
| Revenue growth | 61.9% | -63.5% | -68.6% | -57.2% | -32.0% | 51.2% | 20.0% | 21.6% |
| Cost of goods sold | 21.0 | 15.4 | 12.5 | 10.0 | 23.4 | 34.5 | 22.8 | 19.2 |
| Gross profit | -19.2 | -14.2 | -9.4 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 |
| Gross margin | -1030.2% | -1238.5% | -298.4% | 0.0% | 0.0% | 0.0% | 0.0% | -0.9% |
| Selling, general and administrative [+] | 4.1 | 3.6 | 5.1 | 6.3 | 12.8 | 7.4 | 4.3 | 4.6 |
| General and administrative | 4.1 | 3.6 | 5.1 | 6.3 | 12.8 | 7.4 | 4.3 | 4.6 |
| Other operating expenses | | | | 7.2 | 22.6 | 33.5 | 22.1 | 17.9 |
| EBITDA [+] | -22.6 | -17.0 | -13.6 | -12.5 | -30.5 | -39.5 | -25.6 | -21.9 |
| EBITDA growth | 33.1% | 24.6% | 9.2% | -59.0% | -22.9% | 54.1% | 17.1% | 26.7% |
| EBITDA margin | -1214.4% | -1477.3% | -432.9% | -124.6% | -130.0% | -114.6% | -112.4% | -115.2% |
| Depreciation and amortization | 0.6 | 0.8 | 0.8 | 1.0 | 4.9 | 1.4 | 0.8 | 0.8 |
| EBIT [+] | -23.2 | -17.8 | -14.5 | -13.5 | -35.3 | -40.9 | -26.4 | -22.7 |
| EBIT growth | 30.6% | 22.9% | 7.1% | -61.7% | -13.7% | 54.8% | 16.7% | 25.6% |
| EBIT margin | -1248.3% | -1547.4% | -459.5% | -134.9% | -150.9% | -118.8% | -116.0% | -119.3% |
| Non-recurring items [+] | | | | 32.6 | | | | |
| In-process research & development | | | | 32.6 | | | | |
| Interest income | 0.1 | 0.2 | 1.2 | 2.7 | 3.1 | 2.4 | 0.4 | 0.0 |
| Interest income | 0.1 | 0.2 | 1.2 | 2.7 | 3.1 | 2.4 | 0.4 | 0.0 |
| Other income (expense), net | 0.5 | 0.0 | 0.1 | 2.0 | 1.1 | 0.0 | 0.1 | 0.3 |
| Pre-tax income | -22.7 | -17.6 | -13.2 | -41.5 | -31.1 | -38.6 | -25.9 | -22.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -22.7 | -17.6 | -13.2 | -41.5 | -31.1 | 0.0 | 0.0 | 0.0 |
| Net margin | -1217.7% | -1529.6% | -417.8% | -413.9% | -133.0% | -0.1% | -0.1% | -0.2% |
| |
| Basic EPS [+] | ($0.37) | ($0.38) | ($0.31) | ($1.22) | ($1.03) | ($1.43) | ($2.52) | ($54.19) |
| Growth | -3.0% | 23.4% | -74.9% | 18.4% | -28.0% | -43.2% | -95.4% | 13.3% |
| Diluted EPS [+] | ($0.37) | ($0.38) | ($0.31) | ($1.22) | ($1.03) | ($1.43) | ($2.52) | ($54.19) |
| Growth | -3.0% | 23.4% | -74.9% | 18.4% | -28.0% | -43.2% | -95.4% | 13.3% |
| |
| Shares outstanding (basic) [+] | 62.0 | 46.7 | 43.1 | 34.0 | 30.3 | 0.0 | 0.0 | 0.0 |
| Growth | 32.9% | 8.3% | 26.6% | 12.4% | 112027.8% | 136.4% | 2068.1% | 8.4% |
| Shares outstanding (diluted) [+] | 62.0 | 46.7 | 43.1 | 34.0 | 30.3 | 0.0 | 0.0 | 0.0 |
| Growth | 32.9% | 8.3% | 26.6% | 12.4% | 112027.8% | 136.4% | 2068.1% | 8.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|