Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K |
Assets |
Cash and equivalents | 30.2 | 67.5 | 128.0 | 200.1 | 9.9 | 107.4 | 238.3 | 48.2 |
Accounts receivable, net | 88.8 | 72.8 | 34.2 | 15.4 | | 6.7 | 5.0 | 5.7 |
Other current assets | 12.7 | 12.9 | 17.4 | 1.2 | 0.6 | 14.8 | 7.6 | 2.1 |
Total current assets | 131.7 | 153.2 | 179.6 | 216.7 | 10.5 | 128.8 | 250.9 | 56.0 |
Property, plant, and equipment, net | 5,554.7 | 4,656.9 | | | 331.5 | | | |
Intangibles | | | | | | | 31.4 | 22.9 |
Goodwill | | | | 3.8 | | | | |
Long-term investments | 70.2 | 101.8 | 580.0 | | | 515.8 | 537.6 | 410.1 |
Other fixed assets | 100.5 | 72.9 | 40.6 | 23.1 | | | 2.0 | 22.1 |
Total assets | 6,456.0 | 5,603.5 | 5,834.5 | 1,500.0 | 12.9 | 2,554.9 | 2,440.7 | 1,716.7 |
|
Short-term and curr portion of long-term debt [+] | 0.0 | 0.0 | 396.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Short-term debt | | | 296.7 | | | | | |
Current portion of long-term debt | | | 100.0 | | | | | |
Deferred revenues | | | 36.0 | | | | | |
Other current liabilities | 121.6 | 111.5 | 36.2 | 33.9 | 0.6 | 90.8 | 52.9 | 40.0 |
Total current liabilities | 121.6 | 111.5 | 469.0 | 33.9 | 0.6 | 90.8 | 52.9 | 40.0 |
Long-term debt | 3,786.3 | 3,079.3 | 826.9 | 161.6 | 153.7 | 502.2 | 655.1 | 416.8 |
Other liabilities | -704.2 | -348.2 | 1,616.6 | 381.5 | 11.3 | 301.0 | 60.9 | 35.1 |
Total liabilities | 3,203.7 | 2,842.5 | 2,912.5 | 577.1 | 165.5 | 894.0 | 768.9 | 492.0 |
|
Shareholders' equity [+] | 3,252.3 | 2,761.0 | 2,922.0 | 922.9 | -152.6 | 1,660.8 | 1,671.8 | 1,224.8 |
Paid-in capital | 4,409.7 | 3,887.8 | 3,882.7 | 1,767.5 | | 2,203.9 | 2,038.6 | 1,446.6 |
Retained earnings | -1,369.9 | -1,216.8 | -1,051.5 | -942.9 | | -540.5 | -348.6 | -214.2 |
Tangible shareholders' equity | 3,252.3 | 2,761.0 | 2,922.0 | 919.1 | -152.6 | 1,660.8 | 1,640.3 | 1,201.9 |
|