First Financial Northwest, Inc. (FFNW) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Interest income on loans	52.9	50.2	52.5	54.6	51.1	43.6	38.2	34.6
Total interest income	53.3	50.2	52.6	54.9	51.3	43.8	38.5	34.9
Interest expense:
Interest on deposits	9.0	7.2	14.0	18.0	11.2	7.5	6.1	5.5
	9.0	7.2	14.0	18.0	11.2	7.5	6.1	5.5
Net interest income	62.3	57.5	66.6	72.9	62.5	51.4	44.6	40.4
Net interest income after provision for loan losses	62.3	57.5	66.6	72.9	62.5	51.4	44.6	40.4
Other non-interest income	3.2	3.9	4.4	4.1	2.9	2.2	2.7	1.3
Total non-interest income	3.2	3.9	4.4	4.1	2.9	2.2	2.7	1.3
Non-interest expenses	35.6	33.4	32.5	30.4	29.5	26.8	22.9	19.9
Pre-tax income	16.4	15.2	10.5	12.9	18.6	13.4	12.6	14.0
Income taxes	3.2	2.9	1.9	2.6	3.7	4.9	3.7	4.9
Tax rate	19.3%	19.3%	18.5%	19.8%	19.9%	36.8%	29.5%	34.8%
Net income	13.2	12.2	8.6	10.4	14.9	8.5	8.9	9.2
Net margin	407.8%	317.2%	192.6%	250.4%	517.7%	15.8%	18.8%	21.9%

Basic EPS	$1.47	$1.31	$0.88	$1.04	$1.45	$0.82	$0.75	$0.68
Diluted EPS	$1.45	$1.30	$0.88	$1.03	$1.43	$0.81	$0.74	$0.67

Shares outstanding (basic)	9.0	9.3	9.7	10.0	10.3	10.3	11.9	13.5
Shares outstanding (diluted)	9.1	9.5	9.8	10.1	10.4	10.4	12.0	13.7

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.