Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

fuboTV Inc. (BTOP)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K/A10-K10-K10-K
Revenues:  
    UNITED STATES  972.2634.1217.6     
    Other  36.54.30.2     
Total revenues  1,008.7638.4217.74.30.00.00.01.0
            Revenue growth   [+]58.0%193.2%4998.2% -100.0%70.8%-97.5%22.0%
Cost of goods sold  73.455.629.50.00.01.20.00.8
Gross profit  935.3582.8188.24.30.0-1.10.00.2
            Gross margin  92.7%91.3%86.4%100.0% -2790.2%75.0%17.8%
Selling, general and administrative   [+]264.8224.8140.813.86.7 0.82.9
Research and development  69.355.430.2   0.2 
Other operating expenses  976.4593.2208.5     
EBITDA   [+]-375.1-290.6-191.3-9.5-6.7 -0.9-2.7
            EBITDA margin  -37.2%-45.5%-87.8%-222.9% -2790.2%-3829.2%-282.8%
Depreciation  1.20.80.40.00.0 0.00.0
EBITA  -376.4-291.4-191.7-9.5-6.8-1.1-0.9-2.7
            EBITA margin  -37.3%-45.6%-88.0%-222.1% -2790.2%-3837.5%-282.9%
Amortization of intangibles  35.536.943.620.88.2   
EBIT   [+]-411.9-328.3-235.3-30.3-15.0-1.1-0.9-2.7
            EBIT margin  -40.8%-51.4%-108.0%-709.1% -2790.2%-3837.5%-282.9%
Non-recurring items   [+]  244.68.6  0.30.3
Interest expense  11.713.518.62.12.70.90.20.5
Other income (expense), net   [+]-3.2-12.7-110.5-2.52.412.5-8.5-4.0
Pre-tax income  -426.7-354.5-609.1-43.4-15.210.5-9.9-7.6
Income taxes  -1.7-2.7-9.7-5.3-2.10.00.20.0
            Tax rate  0.4%0.8%1.6%12.1%13.9%0.0% 0.4%
Minority interest  -0.4-0.1-29.1-3.8-2.5  0.0
Earnings from continuing ops  -561.5-382.8-570.5-35.0-10.620.9-9.9-7.6
Earnings from discontinued ops       0.0-0.2 
Net income  -561.5-382.8-570.5-35.0-10.621.0-10.1-7.6
            Net margin  -55.7%-60.0%-262.0%-818.5% 51119.5%-41941.7%-786.0%
   
Basic EPS   [+]($3.08)($2.78)($12.82)($1.57)($2.37)$14.21($352.14)($1,237.87)
Diluted EPS   [+]($3.08)($2.78)($12.82)($1.57)($2.37)$9.66($352.14)($1,237.87)
   
Shares outstanding (basic)   [+]182.5137.544.522.34.51.50.00.0
Shares outstanding (diluted)   [+]182.5137.544.522.34.52.20.00.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy