Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ThredUp Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q8-K8-K10-Q10-Q10-K8-K
Total revenues  82.775.971.367.976.472.7 63.3
            Revenue growth  8.2%4.4% 7.4%27.5%30.6% 376.6%
Cost of goods sold  26.924.826.423.423.822.5 17.2
Gross profit  55.751.145.044.552.650.2 46.1
            Gross margin  67.4%67.3%63.1%65.5%68.9%69.1% 72.8%
Selling, general and administrative   [+]34.732.927.530.037.031.6 29.5
Other operating expenses  39.838.333.838.744.039.2 32.1
EBITDA   [+]-13.9-16.5  -24.9-17.3  
            EBITDA margin  -16.8%-21.7%-23.0%-35.6%-32.6%-23.8% -24.5%
Depreciation  4.13.1  2.82.6  
EBITA  -18.0-19.6-16.4-24.2-27.7-19.9 -15.5
            EBITA margin  -21.8%-25.8%-23.0%-35.6%-36.3%-27.3% -24.5%
Amortization of intangibles  0.70.6  0.60.7  
EBIT   [+]-18.7-20.2-16.4-24.2-28.3-20.6 -15.5
            EBIT margin  -22.6%-26.6%-23.0%-35.6%-37.1%-28.3% -24.5%
Interest expense  0.70.10.00.10.20.4 0.6
Other income (expense), net   [+]0.70.5-3.10.60.20.3 1.4
Pre-tax income  -18.7-19.8-19.5-23.7-28.4-20.7 -14.7
Income taxes  0.00.00.00.00.00.0 0.0
            Tax rate          
Net income  -18.8-19.8-19.5-23.7-28.4-20.7 -14.7
            Net margin  -22.7%-26.1%-27.3%-34.8%-37.2%-28.5% -23.3%
   
Basic EPS   [+]($0.18)($0.19)  ($0.29)($0.21)  
Diluted EPS   [+]($0.18)($0.19)  ($0.29)($0.21)  
   
Shares outstanding (basic)   [+]103.9102.0  99.398.6  
Shares outstanding (diluted)   [+]103.9102.0  99.398.6  
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy