Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

NANOMIX Corp (BTHE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  0.10.50.00.00.00.10.10.2
            Revenue growth  -72.4%3043.1%-48.5%8.1%-70.3%-0.1%-50.4%-38.3%
Cost of goods sold  0.00.00.00.10.00.10.20.2
Gross profit  0.10.50.00.00.00.0-0.10.0
            Gross margin  100.0%100.0%-65.4%-111.6%-69.5%4.8%-143.0%11.9%
Selling, general and administrative   [+]2.81.21.81.81.11.21.63.3
Research and development  3.04.21.70.20.20.10.41.4
Other operating expenses        0.0 
EBITDA   [+]-5.7-4.9-3.3-1.9-1.2-1.2-2.1-4.6
            EBITDA margin  -3992.5%-950.4%-20476.3%-5905.8%-4083.2%-1207.1%-2094.3%-2306.5%
Depreciation  0.10.00.00.00.00.00.00.0
EBITA  -5.7-4.9-3.3-1.9-1.2-1.2-2.1-4.6
            EBITA margin  -4038.1%-956.0%-20486.3%-5911.2%-4092.4%-1213.3%-2101.2%-2309.9%
Amortization of intangibles    0.10.20.10.10.10.1
EBIT   [+]-5.7-4.9-3.5-2.0-1.3-1.3-2.1-4.7
            EBIT margin  -4038.1%-956.0%-21392.8%-6409.9%-4311.4%-1278.3%-2166.1%-2342.1%
Non-recurring items   [+]  0.41.2  0.0 
Interest expense, net   [+]-0.6-1.1 -0.7-1.5-1.5  
Other income (expense), net   [+]-4.3-2.40.2-1.0-1.8-4.0-0.40.0
Pre-tax income  -9.5-6.2-3.7-3.6-1.6-3.7-2.5-4.7
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0% 0.0%0.0%
Net income  -9.5-6.2-3.7-3.6-1.6-3.7-2.5-4.7
            Net margin  -6676.0%-1206.5%-22622.8%-11352.1%-5398.8%-3779.9%-2516.5%-2354.9%
   
Basic EPS   [+]($1.79)($1,440.76)($0.03)($0.04)($0.03)($0.09)($0.06)($0.12)
Diluted EPS   [+]($1.79)($1,440.76)($0.03)($0.04)($0.03)($0.09)($0.06)($0.12)
   
Shares outstanding (basic)   [+]5.30.0111.1102.551.543.539.138.2
Shares outstanding (diluted)   [+]5.30.0111.1102.551.543.539.138.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy