Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | 30.7 | -86.6 | 49.2 | 43.9 | 55.3 | 39.0 | 44.2 | 39.4 |
| Depreciation and amortization [+] | 20.3 | 19.7 | 19.2 | 19.1 | 18.6 | 16.7 | 12.3 | 9.2 |
| Depreciation | 9.6 | 8.8 | 8.3 | 7.6 | 7.2 | 6.1 | 4.9 | 3.4 |
| Amortization | 10.7 | 10.9 | 11.0 | 11.5 | 11.4 | 10.6 | 7.4 | 5.8 |
| Asset impairment charges | 1.2 | 127.9 | | 0.2 | | | | 0.1 |
| Stock-based compensation | 5.8 | 2.8 | 3.2 | 4.6 | 3.5 | 2.9 | 3.3 | 2.9 |
| Deferred taxes | 1.6 | -19.6 | -2.1 | 9.6 | -15.2 | 5.4 | 5.8 | -0.3 |
| Change in working capital [+] | 4.4 | 5.6 | 15.3 | -19.9 | 3.3 | 5.7 | -12.7 | -2.2 |
| Accounts receivable | 12.1 | 3.0 | -7.7 | -0.5 | -1.2 | 2.4 | -7.1 | -4.2 |
| Inventories | -24.3 | -1.8 | 4.1 | -12.3 | 0.9 | 0.6 | -5.3 | -4.0 |
| Other current assets | -1.7 | -3.7 | -2.1 | -1.1 | 0.1 | 1.7 | -5.9 | 2.1 |
| Accounts payable | 10.4 | 0.0 | -2.6 | 3.0 | -2.5 | -0.1 | 4.8 | -3.2 |
| Accrued expenses | 0.0 | 6.6 | 6.5 | 0.3 | 5.5 | -3.4 | 3.1 | 6.6 |
| Income taxes | 9.8 | 4.3 | 13.3 | 8.5 | 6.6 | | | |
| Other | -1.9 | -2.7 | 3.9 | -17.8 | -6.1 | 4.5 | -2.3 | 0.5 |
| Other operating activities | -3.5 | 3.5 | -7.5 | 0.8 | 0.9 | 0.2 | | 4.8 |
| Cash from operations | 60.5 | 53.4 | 77.3 | 58.2 | 66.4 | 69.9 | 56.5 | 53.7 |
| |
| Capital expenditures [+] | -11.2 | -14.5 | -11.5 | -9.7 | -7.6 | -9.8 | -10.0 | -5.3 |
| Purchases of property and equipment | -11.2 | -14.5 | -11.5 | -9.7 | -7.6 | -9.8 | -10.0 | -5.3 |
| Sales of property and equipment | | | | | | | | 1.0 |
| Acquisitions | | | | | -7.4 | -181.3 | -11.8 | -86.7 |
| Cash from investing | -11.2 | -14.5 | -11.5 | -9.7 | -14.9 | -191.2 | -21.8 | -90.9 |
| |
| Cash dividends paid | -26.5 | -25.9 | -25.2 | -24.4 | -22.0 | -21.5 | -20.2 | -19.6 |
| Option exercises | | | | | | | 0.1 | |
| Financing costs | -1.4 | -1.1 | | | -1.6 | | | -2.1 |
| Other cash from financing | -28.2 | -8.7 | -32.7 | -33.2 | -12.8 | 124.5 | -1.7 | 59.0 |
| Cash from financing | -53.4 | -33.5 | -57.9 | -57.5 | -33.1 | 103.0 | -22.0 | 41.5 |
| |
| Free cash flow | 49.3 | 38.9 | 65.8 | 48.5 | 58.8 | 60.1 | 46.5 | 48.5 |
| Per share (diluted) | $2.15 | $1.70 | $2.89 | $2.14 | $2.60 | $2.67 | $2.08 | $2.19 |
| |
| Cash paid for interest | 12.3 | 16.8 | 15.8 | 15.9 | 17.2 | 14.2 | 10.5 | 7.5 |
|