Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

DOUGLAS DYNAMICS, INC (PLOW)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20Sep-30-20
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Operating activities          
Net income (loss)  13.8   14.8   
   
Adjustments to reconcile net income to net cash from (used in) operating activities:          
    Depreciation and amortization  5.25.25.15.05.25.05.04.9
    Loss (gain) on disposal of fixed asset  0.2-0.1-0.1-0.1-0.1   
    Amortization of deferred financing costs and debt discount  0.10.10.10.10.30.40.50.3
    Loss on extinguishment of debt      4.9   
    Stock-based compensation  3.21.9-0.20.04.12.00.10.2
    Adjustments on derivatives not classified as hedges  -0.3   -0.8   
    Provision for losses on accounts receivable  0.00.1-0.50.20.20.20.30.3
    Deferred income taxes  0.11.00.70.40.20.3-1.01.2
    Non-cash lease expense  1.11.2-0.60.70.61.01.11.0
    Changes in operating assets and liabilities:          
        Accounts receivable  -84.827.953.6-32.2-47.137.939.7-46.7
        Inventories  12.3-39.8-3.9-6.26.1-20.214.35.8
        Prepaid assets, refundable income taxes and other assets  3.7-1.11.8-3.1-0.2-0.3-0.2-1.8
        Accounts payable  1.0-9.39.9-2.4-0.43.3-3.20.5
        Accrued expenses and other current liabilities  8.7-8.93.5-0.61.2-4.17.52.8
        Benefit obligations and other long-term liabilities  -0.5-0.10.7-1.3-0.6-0.7-1.41.0
            Net cash provided by (used in) operating activities  -32.2-26.080.0-32.6-11.024.180.4-21.1
   
Investing activities          
Capital expenditures  -3.4-2.2-3.9-2.7-2.4-2.2-5.0-4.4
    Net cash used in investing activities  -3.4-2.2-3.9-2.7-2.4-2.2-5.0-4.4
   
Financing activities          
Repurchase of common stock  -3.0-3.0      
Payments of financing costs     -0.1-1.3 -0.1 
Dividends paid  -6.8-6.7-6.6-6.6-6.5-6.8-6.5-6.5
Net revolver borrowings  46.012.0 37.0   12.0
   
Borrowings on long-term debt          
Repayment of long-term debt  -2.8-2.8-2.8-2.8-223.6-20.7-30.0-0.7
    Net cash provided by (used in) financing activities  33.4-0.6-46.527.5-6.9-27.5-48.74.8
    Change in cash and cash equivalents  -2.2-28.829.6-7.8-20.3-5.526.7-20.6
   
Non-cash operating and financing activities          
Truck chassis inventory acquired through floorplan obligations  0.60.76.42.09.816.210.519.2

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy