Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

DOUGLAS DYNAMICS, INC (PLOW)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20Sep-30-20
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    Work Truck Attachments  130.445.897.781.4104.642.083.076.9
    Work Truck Solutions  57.256.855.246.352.961.475.256.9
Total revenues  187.6102.6152.9127.6157.5103.3158.2133.8
            Revenue growth   [+]19.1%-0.7%-3.3%-4.6%31.2%51.6%-1.3%-5.7%
Cost of goods sold  136.381.5116.897.0108.777.1110.497.0
Gross profit  51.221.136.230.648.826.347.836.7
            Gross margin  27.3%20.5%23.7%24.0%31.0%25.4%30.2%27.5%
Selling, general and administrative   [+]23.021.419.417.622.019.917.216.4
Adjusted EBITDA  33.94.219.115.433.410.633.022.7
            Adjusted EBITDA margin  18.1%4.0%12.5%12.1%21.2%10.3%20.9%16.9%
Stock-based compensation  3.21.9-0.20.04.12.00.10.2
EBITDA   [+]30.82.319.315.429.38.732.922.5
            EBITDA margin  16.4%2.2%12.6%12.1%18.6%8.4%20.8%16.8%
Depreciation and amortization  2.62.62.52.42.52.32.32.2
EBITA  28.2-0.316.813.026.86.430.620.3
            EBITA margin  15.0%-0.3%11.0%10.2%17.0%6.1%19.4%15.2%
Amortization of intangibles  2.62.62.62.62.72.72.72.7
EBIT   [+]25.6-2.914.210.424.13.627.917.6
            EBIT margin  13.6%-2.9%9.3%8.1%15.3%3.5%17.6%13.1%
Non-recurring items    1.2     
Interest expense  2.52.12.32.24.43.04.55.0
Other income (expense), net   [+]0.00.10.10.0-4.80.00.0-0.1
Pre-tax income  23.1-4.910.88.214.90.723.412.5
Income taxes  5.4-1.02.01.20.8-0.15.23.2
            Tax rate  23.2%20.6%18.1%14.6%5.5% 22.3%25.9%
Net income  17.7-3.98.87.014.10.718.29.2
            Net margin  9.5%-3.8%5.8%5.5%9.0%0.7%11.5%6.9%
   
Basic EPS   [+]$0.77($0.17)$0.38$0.31$0.61$0.03$0.79$0.40
Diluted EPS   [+]$0.77($0.17)$0.38$0.31$0.61$0.03$0.79$0.40
   
Dividends per share   [+]$0.29$0.29$0.28$0.29$0.29$0.29$0.28$0.28
   
Shares outstanding (basic)   [+]22.923.023.023.023.022.922.822.9
Shares outstanding (diluted)   [+]22.923.023.023.023.022.922.822.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy