Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Feb-28-22 | Feb-28-21 | Feb-29-20 | Feb-28-19 | Feb-28-18 |
| | 10-K | 10-K | 10-K | 10-K | S-1 |
| Revenues | 310.0 | 170.4 | 132.5 | 94.8 | 76.8 |
| Revenue growth | 82.0% | 28.6% | 39.8% | 23.4% | |
| Cost of goods sold | 169.0 | 93.7 | 73.7 | 60.6 | 53.4 |
| Gross profit | 141.0 | 76.7 | 58.8 | 34.2 | 23.4 |
| Gross margin | 45.5% | 45.0% | 44.4% | 36.1% | 30.4% |
| Selling, general and administrative [+] | 185.9 | 65.3 | 56.2 | 43.1 | 43.4 |
| Sales and marketing | 86.8 | 33.7 | 30.1 | 23.5 | 22.3 |
| General and administrative | 99.1 | 31.6 | 26.2 | 19.7 | 21.1 |
| Other operating expenses | 83.7 | 50.0 | 42.3 | 35.7 | 31.5 |
| Adjusted EBITDA | -55.6 | -29.0 | -33.7 | -38.9 | -43.1 |
| Adjusted EBITDA margin | -17.9% | -17.0% | -25.4% | -41.0% | -56.1% |
| Stock-based compensation | 72.9 | 9.6 | 6.0 | 5.7 | 8.4 |
| EBITDA [+] | -128.5 | -38.6 | -39.7 | -44.6 | -51.5 |
| EBITDA growth | 233.3% | -2.8% | -11.0% | -13.4% | |
| EBITDA margin | -41.5% | -22.6% | -30.0% | -47.0% | -67.0% |
| Depreciation | 6.0 | 6.8 | 7.7 | 9.4 | 8.0 |
| EBITA | -134.6 | -45.3 | -47.4 | -54.0 | -59.5 |
| EBITA margin | -43.4% | -26.6% | -35.7% | -56.9% | -77.4% |
| Amortization of intangibles | 36.6 | 1.5 | 0.8 | | |
| EBIT [+] | -171.1 | -46.8 | -48.2 | -54.0 | -59.5 |
| EBIT growth | 265.9% | -3.0% | -10.7% | -9.2% | |
| EBIT margin | -55.2% | -27.5% | -36.4% | -56.9% | -77.4% |
| Non-recurring items [+] | -45.4 | | | | |
| Loss on contingent liability | -45.4 | | | | |
| Interest expense | 2.9 | 3.7 | 2.9 | 2.4 | 1.8 |
| Interest expense | 2.9 | 3.7 | 2.9 | 2.4 | 1.8 |
| Other income (expense), net | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 |
| Pre-tax income | -128.8 | -50.6 | -51.2 | -56.4 | -61.3 |
| Income taxes | -5.6 | 0.0 | 0.1 | 0.1 | 0.0 |
| Tax rate | 4.4% | | | | 0.0% |
| Net income | -123.1 | -50.7 | -51.4 | -56.5 | -61.3 |
| Net margin | -39.7% | -29.7% | -38.8% | -59.6% | -79.8% |
| |
| Basic EPS [+] | ($1.93) | ($1.72) | ($9.13) | ($12.17) | ($3.28) |
| Growth | 11.9% | -81.1% | -25.0% | 270.6% | |
| Diluted EPS [+] | ($1.93) | ($1.72) | ($9.13) | ($12.17) | ($3.28) |
| Growth | 11.9% | -81.1% | -25.0% | 270.6% | |
| |
| |
| Shares outstanding (basic) [+] | 63.8 | 29.4 | 5.6 | 4.6 | 18.7 |
| Growth | 117.3% | 422.0% | 21.2% | -75.1% | |
| Shares outstanding (diluted) [+] | 63.8 | 29.4 | 5.6 | 4.6 | 18.7 |
| Growth | 117.3% | 422.0% | 21.2% | -75.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|