Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 9.9 | 63.4 | 48.7 | 36.3 | 0.6 |
| Revenue growth | -84.3% | 30.3% | 34.1% | 6327.1% | |
| Cost of goods sold | 17.2 | 55.1 | 39.5 | 30.9 | 0.5 |
| Gross profit | -7.3 | 8.4 | 9.2 | 5.4 | 0.1 |
| Gross margin | -73.4% | 13.2% | 18.9% | 15.0% | 14.2% |
| Selling, general and administrative [+] | 10.0 | 11.0 | 9.3 | 15.0 | 2.8 |
| Sales and marketing | 2.3 | 5.3 | 2.5 | 4.5 | 0.1 |
| General and administrative | 7.7 | 5.7 | 6.8 | 10.5 | 2.7 |
| Research and development | 2.6 | | 0.4 | 5.9 | 3.4 |
| Other operating expenses | | | -2.5 | | |
| EBITDA [+] | -19.9 | -2.6 | 3.9 | -15.5 | -6.1 |
| EBITDA growth | 663.5% | -167.0% | -125.1% | 153.8% | |
| EBITDA margin | -200.0% | -4.1% | 8.0% | -42.6% | -1078.2% |
| Depreciation and amortization | 1.4 | 2.0 | 1.9 | 1.8 | 0.1 |
| EBIT [+] | -21.3 | -4.6 | 2.0 | -17.2 | -6.2 |
| EBIT growth | 358.9% | -330.6% | -111.7% | 176.9% | |
| EBIT margin | -214.2% | -7.3% | 4.1% | -47.4% | -1100.5% |
| Non-recurring items [+] | 2.6 | 9.9 | 19.0 | | |
| Asset impairment | 2.6 | 9.9 | 14.7 | | |
| Interest expense | 2.0 | 2.6 | 3.3 | 3.6 | 0.9 |
| Interest expense | 2.0 | 2.6 | 3.3 | 3.6 | 0.9 |
| Other income (expense), net | | | 10.5 | 1.2 | |
| Pre-tax income | -25.9 | -17.2 | -9.8 | -19.7 | -7.1 |
| Income taxes | 0.0 | -3.1 | 3.1 | -4.7 | -0.1 |
| Tax rate | 0.0% | 18.3% | | 23.9% | 0.8% |
| Earnings from continuing ops | -25.9 | -14.0 | -13.0 | -15.0 | -7.1 |
| Earnings from discontinued ops | | | | -6.7 | |
| Net income | -25.9 | -14.0 | -13.2 | -21.7 | 0.0 |
| Net margin | -260.3% | -22.1% | -27.1% | -59.7% | -0.3% |
| |
| Basic EPS [+] | ($3.66) | ($3.20) | ($232.19) | ($0.59) | $0.00 |
| Growth | 14.3% | -98.6% | 39310.4% | 54835.0% | |
| Diluted EPS [+] | ($3.66) | ($3.20) | ($232.19) | ($0.59) | $0.00 |
| Growth | 14.3% | -98.6% | 39310.4% | 54835.0% | |
| |
| Shares outstanding (basic) [+] | 7.1 | 4.4 | 0.1 | 25.4 | 6,579.4 |
| Growth | 61.4% | 7745.7% | -99.8% | -99.6% | |
| Shares outstanding (diluted) [+] | 7.1 | 4.4 | 0.1 | 25.4 | 6,579.4 |
| Growth | 61.4% | 7745.7% | -99.8% | -99.6% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|