Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
Millennial Media Inc. (MM)
|
|
Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A | S-1 |
Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Cost of goods sold | 60.7% | 59.7% | 59.5% | 61.3% | 66.1% | 0.0% | 79.5% |
Gross profit | 39.3% | 40.3% | 40.5% | 38.7% | 33.9% | 100.0% | 20.5% |
Sales and marketing | 18.1% | 14.9% | 13.4% | 13.7% | 17.8% | 27.7% | 55.1% |
Research and development | 9.9% | 7.3% | 7.7% | 5.0% | 4.5% | | 10.6% |
General and administrative | 29.9% | 23.9% | 21.9% | 20.6% | 26.2% | 38.0% | 90.5% |
EBITDA | -13.0% | -3.6% | -1.2% | 0.1% | -14.2% | -43.6% | -133.9% |
Depreciation | 5.6% | 2.3% | 1.3% | 0.7% | 0.5% | 0.9% | 1.7% |
EBIT | -18.7% | -5.8% | -2.5% | -0.7% | -14.6% | -44.5% | -135.6% |
Pre-tax income | -50.3% | -5.8% | -3.0% | -0.7% | -14.8% | -45.3% | -133.1% |
Income taxes | 0.1% | 0.0% | 0.0% | -0.5% | 0.0% | 0.0% | 0.0% |
Net income | -50.3% | -5.8% | -3.8% | -5.1% | -21.0% | -45.3% | -0.2% |
|