Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: | | | | | | | | |
Total revenues | 7,245.0 | 5,896.0 | 4,519.0 | 3,460.0 | 2,608.8 | 1,918.5 | 1,391.0 | 1,005.5 |
Total revenues growth | 22.9% | 30.5% | 30.6% | 32.6% | 36.0% | 37.9% | 38.3% | 47.3% |
Cost of revenues: | | | | | | | | |
Total cost of revenues | 1,573.0 | 1,353.0 | 987.0 | 796.0 | 622.7 | 499.9 | 399.0 | 329.4 |
Gross profit | 5,672.0 | 4,543.0 | 3,532.0 | 2,664.0 | 1,986.2 | 1,418.6 | 992.0 | 676.1 |
Gross margin | 78.3% | 77.1% | 78.2% | 77.0% | 76.1% | 73.9% | 71.3% | 67.2% |
|
Operating expenses: | | | | | | | | |
Sales and marketing | 2,814.0 | 2,292.0 | 1,855.0 | 1,534.0 | 1,203.1 | 895.0 | 660.0 | 498.4 |
Research and development | 1,768.0 | 1,397.0 | 1,024.0 | 749.0 | 529.5 | 377.5 | 285.2 | 217.4 |
General and administrative | 735.0 | 597.0 | 454.0 | 339.0 | 296.0 | 210.5 | 158.9 | 126.6 |
Total operating expenses | 5,317.0 | 4,286.0 | 3,333.0 | 2,622.0 | 2,028.6 | 1,483.0 | 1,374.2 | 842.4 |
Income from operations | 355.0 | 257.0 | 199.0 | 42.0 | -42.4 | -64.4 | -382.2 | -166.4 |
Operating margin | 4.9% | 4.4% | 4.4% | 1.2% | -1.6% | -3.4% | -27.5% | -16.5% |
Interest expense | -27.0 | -28.0 | -33.0 | -33.0 | -52.7 | -53.4 | -33.3 | -31.1 |
Other income, net | -71.0 | 20.0 | -16.0 | 58.0 | 56.1 | | | |
Income before income taxes | | 249.0 | 150.0 | 67.0 | | | | |
Provision for income taxes | 74.0 | 19.0 | 31.0 | -560.0 | -12.3 | 3.4 | 3.8 | 5.4 |
Net income | 325.0 | 230.1 | 118.5 | 626.7 | -26.7 | -116.8 | -414.2 | -198.4 |
|
Net income per share - basic (in USD per share) | $1.61 | $1.16 | $0.61 | $3.36 | ($0.15) | ($0.68) | ($2.52) | ($1.27) |
Net income per share - diluted (in USD per share) | $1.60 | $1.13 | $0.59 | $3.18 | ($0.15) | ($0.68) | ($2.52) | ($1.27) |
|
Weighted-average shares used to compute net income per share - basic (in shares) | 201.0 | 198.1 | 193.1 | 186.5 | 177.8 | 171.2 | 164.5 | 155.7 |
Weighted-average shares used to compute net income per share - diluted | 204.0 | 203.2 | 202.5 | 197.2 | 177.8 | 171.2 | 164.5 | 155.7 |
|
Other comprehensive income (loss): | | | | | | | | |
Foreign currency translation adjustments | | -41.0 | 66.0 | 20.0 | -1.9 | 23.1 | -6.5 | -3.2 |
|
Other comprehensive income (loss) | | | | | | | | |
Comprehensive income (loss) | | 170.0 | 188.0 | 656.0 | -29.3 | -88.4 | -420.1 | -203.2 |
|