Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Redfin Corp (RDFN)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-KS-1/A
Operating Activities          
Net loss  -109.6-18.5-80.8-42.0-15.0-22.5-30.2-24.7
   
Adjustments to reconcile net loss to net cash provided by operating activities:          
    Depreciation and amortization  46.914.69.28.57.26.34.42.7
    Stock-based compensation  54.737.027.820.411.18.45.65.2
    Amortization of debt discount and issuance costs  5.012.06.42.6    
    Non-cash lease expense  11.69.26.9     
    Impairment costs   2.1      
    Gain on extinguishment of convertible senior notes   4.6      
    Other  -4.2-0.3-0.7     
    Change in assets and liabilities:          
        Accounts receivable, net  -7.1-35.5-3.9-2.0-2.7-5.0-2.7 
        Inventory  -309.125.4-51.9-19.3-3.4   
        Prepaid expenses and other assets  -12.22.3-3.3-5.54.5-6.00.0-0.5
        Accounts payable  3.12.1-0.40.6-0.30.60.20.9
        Accrued and other liabilities, deferred tax liabilities, and payroll tax liabilities, noncurrent     4.45.16.63.93.4
        Lease liabilities  -13.3-11.3-7.2     
        Origination of loans held for sale  -987.0-677.3-395.4-86.0-11.0   
        Proceeds from sale of loans originated as held for sale  993.1657.8378.683.09.1   
            Net cash used in operating activities  -301.661.3-107.6-36.75.4-9.4-22.2-13.6
   
Investing activities          
Purchases of property and equipment  -27.5-14.7-15.5-8.3-12.1-13.6-4.6 
Purchases of investments       -1.7-1.6-1.5
Sales of investments  98.77.911.5 2.7   
Maturities of investments  106.8147.924.4 2.71.71.61.5
Cash paid for acquisition, net of cash, cash equivalents, and restricted cash acquired  -608.0       
    Net cash provided by (used in) investing activities  -576.3-57.1-115.9-10.3-10.4-13.6-4.6-9.0
   
Financing activities          
Proceeds from the issuance of common stock pursuant to employee equity plans  22.821.116.123.43.01.51.71.0
Tax payments related to net share settlements on restricted stock units  -27.1-16.9-5.1-1.4    
Borrowings from secured revolving credit facility  943.0662.3388.6222.810.7   
Repayments to secured revolving credit facility  -449.0-70.1      
Cash paid for secured revolving credit facility issuance costs  -0.50.0-0.9     
    Net cash (used in) provided by financing activities  650.3694.231.9273.4149.81.73.569.6
Effect of exchange rate changes on cash, cash equivalents, and restricted cash  0.00.00.0     
    Net change in cash, cash equivalents, and restricted cash  -227.5698.4-191.6226.4144.8-21.2  
   
Cash, cash equivalents, and restricted cash:          
    Supplemental disclosure of cash flow information          
    Cash paid for interest  7.65.02.5     
    Non-cash transactions          
    Stock-based compensation capitalized in property and equipment  4.12.31.30.5-0.3-0.10.0 
    Capital expenditures  0.71.70.20.1 -3.5  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy