Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Telenav, Inc. (TNAV)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15Jun-30-14Jun-30-13
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Mobile Navigation     19.026.239.263.5116.4
    Automotive     163.9135.4103.175.271.5
    Advertising     26.821.717.911.73.9
Total revenues   [+]240.4196.7191.2209.7183.3160.2150.3191.8
            Revenue growth   [+]22.2%2.8%-8.8%14.4%14.4%6.6%-21.6%-6.7%
Cost of goods sold   [+]126.4113.1114.7120.4100.878.860.869.1
Gross profit  113.983.576.589.382.581.589.5122.7
            Gross margin  47.4%42.5%40.0%42.6%45.0%50.8%59.5%64.0%
Selling, general and administrative   [+]34.131.430.745.048.650.659.355.2
Research and development  79.378.679.967.468.968.160.660.3
Equity in earnings  -0.9       
EBITDA   [+]3.1-22.8-30.8-20.5-31.6-31.9-23.715.5
            EBITDA margin  1.3%-11.6%-16.1%-9.8%-17.3%-19.9%-15.7%8.1%
Depreciation  3.02.72.31.51.92.04.26.8
EBITA  0.1-25.5-33.1-22.1-33.5-34.0-27.88.7
            EBITA margin  0.1%-13.0%-17.3%-10.5%-18.3%-21.2%-18.5%4.6%
Amortization of intangibles  0.41.01.11.11.53.22.61.6
EBIT   [+]-0.3-26.5-34.2-23.2-35.0-37.2-30.47.1
            EBIT margin  -0.1%-13.5%-17.9%-11.0%-19.1%-23.2%-20.2%3.7%
Non-recurring items   [+] 0.73.16.4-0.41.24.41.7
Interest income  2.51.71.41.21.01.0  
Other income (expense), net   [+]-1.8-5.7-4.0-0.3-1.21.31.31.2
Pre-tax income  0.4-31.2-39.8-28.7-34.8-36.1-33.56.7
Income taxes  1.31.41.00.80.5-13.0-4.01.1
            Tax rate  329.1%    36.1%12.0%16.4%
Earnings from continuing ops  3.1-25.7-37.4-29.5-35.3-23.1-29.55.6
Earnings from discontinued ops  -8.9-6.8-3.4     
Net income  -0.9-32.5-40.8-29.5-35.3-23.1-29.513.1
            Net margin  -0.4%-16.5%-21.4%-14.1%-19.3%-14.4%-19.6%6.8%
   
Basic EPS   [+]$0.07($0.56)($0.84)($0.68)($0.85)($0.58)($0.76)$0.14
Diluted EPS   [+]$0.06($0.56)($0.84)($0.68)($0.85)($0.58)($0.76)$0.13
   
Shares outstanding (basic)   [+]47.945.644.543.341.640.038.840.3
Shares outstanding (diluted)   [+]48.845.644.543.341.640.038.841.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy