| In millions, except per share items | Dec-31-21 | Dec-31-20 |
| | S-1/A | S-1/A |
| Revenues | 6.1 | 4.8 |
| Revenue growth | 27.0% | |
| Cost of goods sold | 1.0 | 0.1 |
| Gross profit | 5.1 | 4.7 |
| Gross margin | 83.4% | 97.0% |
| Selling, general and administrative [+] | 4.2 | 4.6 |
| General and administrative [+] | 4.2 | 4.6 |
| General and administrative expenses | 4.2 | 4.6 |
| Research and development | 0.8 | |
| Other operating expenses | 5.1 | 4.7 |
| EBITDA [+] | -5.0 | -4.6 |
| EBITDA growth | 8.5% | |
| EBITDA margin | -81.7% | -95.5% |
| Depreciation and amortization | 0.0 | 0.0 |
| EBIT [+] | -5.0 | -4.6 |
| EBIT growth | 8.6% | |
| EBIT margin | -81.8% | -95.6% |
| Non-recurring items [+] | 0.0 | 0.0 |
| Asset impairment | 0.0 | 0.0 |
| Interest expense | 0.2 | 0.0 |
| Interest expense | 0.2 | 0.0 |
| Other income (expense), net [+] | -0.1 | |
| Gain (loss) on debt retirement | -0.1 | |
| Pre-tax income | -5.3 | -4.7 |
| Income taxes | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% |
| Net income | -18.8 | -4.7 |
| Net margin | -307.9% | -97.1% |
| |
| Basic EPS [+] | ($15.02) | ($5.72) |
| Growth | 162.5% | |
| Diluted EPS [+] | ($15.02) | ($5.72) |
| Growth | 162.5% | |
| |
| Shares outstanding (basic) [+] | 1.3 | 0.8 |
| Growth | 53.4% | |
| Shares outstanding (diluted) [+] | 1.3 | 0.8 |
| Growth | 53.4% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |