Advance Nanotech, Inc. (AVNA) [Rocket]

In millions, except per share items	Dec-31-09	Dec-31-08	Dec-31-07	Dec-31-06	Aug-17-04
	10-K	10-K	10-K	10-K/A	10-K
Total revenues	0.0	0.0	0.5	0.5	4.3
Revenue growth		-100.0%	1.2%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.5	0.5	4.3
Gross margin			100.0%	100.0%	100.0%
Selling, general and administrative	25.0	3.1	6.4	13.4	32.4
Research and development			2.3	6.1	-8.5
Other operating expenses			0.1	0.2	18.4
EBITDA [+]	-24.8	-3.0	-8.1	-19.0
EBITDA growth	730.7%	-63.1%	-57.4%
EBITDA margin			-1579.4%	-3755.5%
Depreciation and amortization	0.2	0.1	0.1	0.1
EBIT [+]	-25.0	-3.1	-8.2	-19.1	-38.1
EBIT growth	700.7%	-62.1%	-57.0%
EBIT margin			-1605.0%	-3775.8%	-888.1%
Interest expense, net [+]	2.1	0.5	0.1	-0.1	0.5
Interest expense	2.4	0.5	0.1	0.0	0.9
Interest income	0.2	0.0	0.0	0.2	0.4
Other income (expense), net	20.7	3.0	2.1	0.1	12.0
Pre-tax income	-6.4	-0.6	-6.2	-18.9	-26.5
Income taxes	0.0	0.0	-1.5	0.0	8.3
Tax rate	0.0%	0.0%	24.9%	0.0%
Minority interest	5.3	1.0	1.4	2.7	5.2
Net income	-1.0	0.4	-4.6	-18.9	-34.9
Net margin			-906.5%	-3741.2%	-814.1%

Basic EPS [+]	($0.02)	$0.01	($0.13)	($0.56)	($0.65)
Growth	-287.4%	-107.5%	-76.5%
Diluted EPS [+]	($0.02)	$0.01	($0.13)	($0.56)	($0.65)
Growth	-287.4%	-107.5%	-76.5%

Shares outstanding (basic) [+]	56.5	41.2	35.9	33.7	32.7
Growth	37.0%	14.8%	6.5%
Shares outstanding (diluted) [+]	56.5	41.2	35.9	33.7	32.7
Growth	37.0%	14.8%	6.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.