Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Interest income: |
| Interest income on loans | 5,237.4 | 3,749.0 | 3,975.1 | 4,442.2 | 4,164.6 | 3,742.9 | 3,485.1 | 2,778.2 |
| Interest income on investments | 498.8 | 141.2 | 176.7 | 288.9 | 324.6 | 362.6 | 364.1 | 376.4 |
| | 6,247.1 | 3,938.8 | 4,192.7 | 4,879.6 | 4,598.7 | 4,167.8 | 3,895.9 | 3,170.8 |
| Interest expense: |
| | 19.4 | 0.0 | 0.0 | 749.3 | 526.4 | 386.8 | 426.0 | 328.3 |
| Net interest income | 6,266.5 | 3,938.8 | 4,192.7 | 4,130.3 | 4,072.3 | 3,781.0 | 3,469.9 | 2,842.6 |
| Provision for loan losses | | | | 176.0 | 132.0 | 168.0 | 190.0 | 170.0 |
| Net interest income after provision for loan losses | 6,266.5 | 3,938.8 | 4,192.7 | 3,954.3 | 3,940.3 | 3,613.0 | 3,279.9 | 2,672.6 |
| Deposit and loan fees | | | | | | | | 420.6 |
| Gain on sale of investments, net | | | | | | | | -0.1 |
| Other non-interest income | 2,356.6 | 2,167.0 | 2,088.4 | 2,061.7 | 1,856.0 | 1,851.1 | 1,826.0 | 3,282.6 |
| Total non-interest income | 2,356.6 | 2,167.0 | 2,088.4 | 2,061.7 | 1,856.0 | 1,851.1 | 1,826.0 | 3,703.1 |
| Non-interest expenses | 5,050.4 | 3,611.6 | 3,385.2 | 3,468.7 | 3,288.1 | 3,140.3 | 3,047.5 | 2,822.9 |
| Equity in earnings | | | | | | | | |
| Pre-tax income | 2,611.1 | 2,455.1 | 1,769.5 | 2,547.3 | 2,508.2 | 2,323.9 | 2,058.4 | 1,674.7 |
| Income taxes | 619.5 | 596.4 | 416.4 | 618.1 | 590.2 | 915.6 | 743.3 | 595.0 |
| Tax rate | 23.7% | 24.3% | 23.5% | 24.3% | 23.5% | 39.4% | 36.1% | 35.5% |
| Net income | 1,991.7 | 1,858.7 | 1,353.2 | 1,849.5 | 1,836.0 | 1,327.5 | 1,223.5 | 987.7 |
| Net margin | 23.1% | 30.4% | 21.5% | 30.7% | 31.7% | 24.3% | 24.0% | 15.5% |
| |
| Basic EPS | $12.21 | $14.45 | $10.52 | $13.76 | $12.75 | $8.72 | $7.80 | $7.22 |
| Diluted EPS | $12.14 | $14.43 | $10.51 | $13.75 | $12.74 | $8.70 | $7.78 | $7.18 |
| |
| Shares outstanding (basic) | 163.2 | 128.6 | 128.6 | 134.4 | 144.0 | 152.2 | 156.8 | 136.8 |
| Shares outstanding (diluted) | 164.0 | 128.8 | 128.7 | 134.5 | 144.2 | 152.6 | 157.3 | 137.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|