Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Service | | | | | | | 0.2 | 0.5 |
| Product | | | | | | | 3.5 | 1.8 |
| Other | | | | | | | 0.3 | 1.0 |
| Total revenues [+] | 8.9 | 8.5 | 19.2 | 21.5 | 14.8 | 5.1 | 4.0 | 3.3 |
| Products | | | | | | 5.1 | 3.5 | 1.8 |
| Services | | | | | | | 0.2 | 0.5 |
| Other | | | | | | | 0.3 | 1.0 |
| Revenue growth [+] | 4.2% | -55.5% | -10.7% | 45.7% | 187.6% | 27.0% | 21.4% | -99.9% |
| Service | | | | | | | -63.0% | -99.9% |
| Product | | | | | | | 97.5% | -99.8% |
| Cost of goods sold | 4.1 | 4.0 | 8.9 | 5.1 | 5.0 | 4.1 | 3.3 | 3.2 |
| Gross profit | 4.8 | 4.6 | 10.3 | 16.4 | 9.8 | 1.0 | 0.7 | 0.1 |
| Gross margin | 54.0% | 53.3% | 53.6% | 76.3% | 66.3% | 19.4% | 17.5% | 3.7% |
| Selling, general and administrative | 16.5 | 18.1 | 18.7 | 20.0 | 17.5 | 17.4 | 15.0 | 9.9 |
| Research and development | 6.1 | 6.1 | 10.6 | 12.6 | 10.0 | 7.9 | 4.6 | 3.1 |
| EBITDA [+] | -17.1 | -18.2 | -17.7 | -14.7 | -16.5 | -22.9 | -18.2 | -12.4 |
| EBITDA growth | -6.2% | 3.0% | 20.5% | -10.9% | -27.9% | 25.4% | 47.6% | -99.9% |
| EBITDA margin | -192.0% | -213.4% | -92.2% | -68.3% | -111.7% | -445.3% | -451.0% | -371.1% |
| Depreciation and amortization | 0.7 | 1.3 | 1.3 | 1.5 | 1.2 | 1.5 | 0.7 | 0.5 |
| EBIT [+] | -17.8 | -19.6 | -19.0 | -16.2 | -17.7 | -24.3 | -18.9 | -12.8 |
| EBIT growth | -9.0% | 3.3% | 17.3% | -8.8% | -27.2% | 28.8% | 47.0% | -99.9% |
| EBIT margin | -200.1% | -229.1% | -98.7% | -75.1% | -120.1% | -474.0% | -467.4% | -386.0% |
| Interest expense, net [+] | 1.0 | 0.8 | 0.3 | 0.2 | 1.2 | 1.8 | 1.6 | 0.7 |
| Interest expense | 1.1 | 1.0 | 1.0 | 0.9 | 1.3 | 1.9 | 1.7 | 0.7 |
| Interest income | 0.0 | 0.3 | 0.6 | 0.7 | 0.1 | 0.1 | 0.1 | |
| Other income (expense), net [+] | 1.7 | -0.5 | | -0.1 | | 0.1 | -0.9 | -0.4 |
| Gain (loss) on debt retirement | | -0.5 | | -0.1 | | | -0.7 | |
| Change in fair value of warrants | | | | | | | -0.2 | -0.4 |
| Other | | 0.0 | | | | 0.1 | 0.1 | 0.0 |
| Pre-tax income | -17.1 | -20.9 | -19.3 | -16.5 | -19.0 | -26.0 | -21.4 | -14.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | | | | 0.0% |
| Net income | -17.1 | -20.9 | -19.3 | -16.5 | -19.0 | -26.0 | -22.7 | -17.6 |
| Net margin | -192.5% | -244.1% | -100.5% | -76.5% | -128.5% | -507.3% | -562.3% | -529.3% |
| |
| Basic EPS [+] | ($2.47) | ($4.51) | ($7.60) | ($0.60) | ($1.79) | ($3.66) | ($5.03) | ($175.03) |
| Growth | -45.2% | -40.6% | 1170.9% | -66.6% | -51.1% | -27.2% | -97.1% | 18.7% |
| Diluted EPS [+] | ($2.47) | ($4.51) | ($7.60) | ($0.60) | ($1.79) | ($3.66) | ($5.03) | ($175.03) |
| Growth | -45.2% | -40.6% | 1170.9% | -66.6% | -51.1% | -27.2% | -97.1% | 18.7% |
| |
| Shares outstanding (basic) [+] | 6.9 | 4.6 | 2.5 | 27.5 | 10.6 | 7.1 | 4.5 | 0.1 |
| Growth | 49.9% | 82.2% | -90.8% | 159.7% | 49.0% | 57.4% | 4388.9% | 4.6% |
| Shares outstanding (diluted) [+] | 6.9 | 4.6 | 2.5 | 27.5 | 10.6 | 7.1 | 4.5 | 0.1 |
| Growth | 49.9% | 82.2% | -90.8% | 159.7% | 49.0% | 57.4% | 4388.9% | 4.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|