Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ALPINE GROUP INC (APNI)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-05Dec-31-04Dec-31-03Dec-31-02Dec-31-01Dec-31-00Dec-31-99Apr-30-99
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Magnet wire     464.5    
    DNE      31.030.0  
    Communications     433.6695.7818.1511.4630.0
    OEM      533.6613.4390.9247.9
    Other     465.9486.9587.6474.6270.2
Total revenues  447.8315.9302.11,364.01,747.32,049.01,376.91,148.1
            Revenue growth   [+]41.8%4.6%-77.9%-21.9%-14.7%48.8%  
Cost of goods sold  406.6296.3286.91,208.81,471.41,708.91,122.6915.5
Gross profit  41.219.615.2155.2275.9340.1254.3232.6
            Gross margin  9.2%6.2%5.0%11.4%15.8%16.6%18.5%20.3%
Selling, general and administrative  25.624.931.6132.9158.5164.7102.593.9
Equity in earnings    -0.1-0.11.31.72.2 
EBITDA   [+]17.0-4.6-16.0-400.3165.2219.4176.1152.2
            EBITDA margin  3.8%-1.5%-5.3%-29.3%9.5%10.7%12.8%13.3%
Depreciation  1.31.11.141.346.542.326.820.8
EBITA  15.7-5.7-17.1-441.6118.7177.1149.3131.4
            EBITA margin  3.5%-1.8%-5.7%-32.4%6.8%8.6%10.8%11.4%
Amortization of intangibles      21.221.113.88.4
EBIT   [+]15.7-5.7-17.1-441.697.6156.0135.5123.1
            EBIT margin  3.5%-1.8%-5.7%-32.4%5.6%7.6%9.8%10.7%
Non-recurring items  3.13.913.636.510.715.0  
Interest income, net   [+]-4.3-3.0-3.7481.4-119.9-138.5-75.1-58.9
Other income (expense), net  -2.00.2854.9-95.033.1-2.5-60.4-64.2
Pre-tax income  6.3-12.5820.5-91.60.00.00.00.0
Income taxes  1.7-5.3-10.7-95.3-20.61.121.728.0
            Tax rate  27.4%42.6% 104.1%    
Minority interest  -1.10.50.53.517.16.1-11.4-18.7
Earnings from continuing ops  4.18.7828.53.7  46.413.5
Earnings from discontinued ops   1.53.63.7    
Net income  4.110.2832.03.70.00.046.413.5
            Net margin  0.9%3.2%275.4%0.3%0.0%0.0%3.4%1.2%
   
Basic EPS   [+]$0.26$0.65$60.13   $3.13$0.82
Diluted EPS   [+]$0.15$0.65$51.01   $2.84$0.76
   
Shares outstanding (basic)   [+]15.913.413.8   14.816.4
Shares outstanding (diluted)   [+]27.513.416.2   16.317.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy