Overview Financials News + Filings Key Docs Charts Holdings Ownership
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 20-F | 20-F | 20-F | 20-F | S-1/A | S-1/A | S-1/A | S-1/A |
| Revenues: |
| IoT | 8.9 | 7.7 | 11.7 | 12.5 | 11.3 | 10.8 | 0.3 | |
| Other | 3.4 | 4.1 | 4.8 | 9.4 | 22.0 | 9.2 | 28.0 | |
| Total revenues [+] | 12.3 | 11.8 | 16.5 | 21.9 | 33.3 | 20.0 | 28.3 | 29.7 |
| Products | | | | | 19.4 | 7.6 | 23.1 | |
| Services | | | | | 13.9 | 12.4 | 5.2 | |
| Revenue growth [+] | 4.2% | -28.6% | -24.7% | -34.2% | 66.1% | -29.3% | -4.6% | 236.7% |
| IoT | 16.3% | -34.4% | -6.5% | 10.7% | 4.0% | 3040.0% | | |
| e-Gov | -9.5% | -0.7% | -68.5% | -66.4% | 159.7% | -74.4% | | |
| Cost of goods sold [+] | 6.1 | 6.2 | 10.1 | 13.7 | 20.4 | 17.5 | 10.4 | 7.3 |
| Cost of product sales | | | | | 11.1 | 8.5 | 8.5 | |
| Cost of services | | | | | 9.2 | 8.9 | 1.9 | |
| Gross profit | 6.2 | 5.6 | 6.3 | 8.1 | 12.9 | 2.6 | 17.9 | 22.4 |
| Gross margin | 50.6% | 47.4% | 38.5% | 37.2% | 38.8% | 12.8% | 63.1% | 75.4% |
| Selling, general and administrative [+] | 5.8 | 5.8 | 8.9 | 10.8 | 14.2 | 17.2 | 10.6 | 9.8 |
| Sales and marketing | 1.7 | 1.7 | 3.5 | 5.0 | 8.1 | 10.0 | 6.6 | 7.0 |
| General and administrative | 4.1 | 4.1 | 5.4 | 5.7 | 6.1 | 7.3 | 3.9 | 2.8 |
| Research and development | 2.8 | 2.4 | 4.0 | 4.8 | 7.2 | 6.7 | 3.7 | 3.4 |
| Other operating expenses | 4.4 | 1.1 | 1.6 | 2.3 | -2.0 | -9.8 | 2.2 | 1.2 |
| EBITDA [+] | -4.5 | -1.0 | -5.0 | -6.0 | -2.6 | -8.6 | 3.2 | 9.6 |
| EBITDA growth | 338.2% | -79.6% | -15.7% | 129.2% | -69.6% | -371.4% | -67.1% | 516.1% |
| EBITDA margin | -36.8% | -8.7% | -30.6% | -27.3% | -7.8% | -42.9% | 11.2% | 32.4% |
| Depreciation | 0.8 | 0.3 | 1.0 | 0.7 | 0.7 | 0.5 | 0.3 | 1.6 |
| EBITA | -5.3 | -1.4 | -6.0 | -6.6 | -3.3 | -9.1 | 2.9 | 8.0 |
| EBITA margin | -43.5% | -11.6% | -36.5% | -30.3% | -10.0% | -45.4% | 10.1% | 27.0% |
| Amortization of intangibles | 1.4 | 2.4 | 2.2 | 3.0 | 3.2 | 2.5 | 1.4 | |
| EBIT [+] | -6.7 | -3.7 | -8.2 | -9.7 | -6.5 | -11.6 | 1.5 | 8.0 |
| EBIT growth | 79.7% | -54.1% | -15.5% | 48.5% | -43.8% | -876.9% | -81.4% | 429.0% |
| EBIT margin | -54.9% | -31.9% | -49.6% | -44.2% | -19.6% | -57.9% | 5.3% | 27.0% |
| Interest expense, net [+] | 3.6 | 3.8 | 1.8 | 0.8 | 0.2 | 0.2 | 0.2 | 0.2 |
| Interest expense | 3.6 | 3.8 | 1.9 | 0.8 | 0.2 | 0.2 | 0.2 | 0.2 |
| Interest income | | 0.0 | 0.2 | | | | | |
| Other income (expense), net | 0.2 | -0.3 | -1.5 | 0.5 | -0.3 | -0.1 | -0.1 | 0.0 |
| Pre-tax income | -10.1 | -7.9 | -11.5 | -10.0 | -7.1 | -11.9 | 1.2 | 7.9 |
| Income taxes | 0.0 | 0.0 | 0.0 | 5.7 | -0.4 | 2.1 | 0.2 | 1.7 |
| Tax rate | | | | | 5.6% | | 16.2% | 21.3% |
| Net income | -10.1 | -7.9 | -11.5 | -15.7 | -6.7 | -14.0 | 1.0 | 6.2 |
| Net margin | -82.6% | -66.8% | -69.8% | -71.9% | -20.0% | -69.9% | 3.6% | 20.9% |
| |
| Basic EPS [+] | ($0.39) | ($0.45) | ($0.71) | ($1.03) | ($0.45) | ($0.93) | $0.07 | $0.46 |
| Growth | -14.5% | -36.5% | -31.1% | 131.8% | -52.0% | -1473.1% | -85.2% | -35.6% |
| Diluted EPS [+] | ($0.39) | ($0.45) | ($0.71) | ($1.03) | ($0.45) | ($0.93) | $0.07 | $0.45 |
| Growth | -14.5% | -36.5% | -31.1% | 131.8% | -52.0% | -1487.2% | -85.2% | -35.5% |
| |
| Shares outstanding (basic) [+] | 26.2 | 17.4 | 16.1 | 15.2 | 14.9 | 15.0 | 15.0 | 13.6 |
| Growth | 50.7% | 7.7% | 6.0% | 2.0% | -0.7% | 0.0% | 11.0% | 48.9% |
| Shares outstanding (diluted) [+] | 26.2 | 17.4 | 16.1 | 15.2 | 14.9 | 15.0 | 15.2 | 13.7 |
| Growth | 50.7% | 7.7% | 6.0% | 2.0% | -0.7% | -1.0% | 11.3% | 48.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|