Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

TOR MINERALS INTERNATIONAL INC (TORM)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Products Manufactured in US  24.226.5      
    Products Manufactured in Europe  11.39.2      
    Products Manufactured in Asia  3.92.3      
    United States (Corpus Christi)     31.930.133.4  
    Other   0.4 14.815.9   
Total revenues  39.038.537.146.746.00.141.031.0
            Revenue growth   [+]1.3%3.8%-20.7%1.5%81133.1%-99.9%32.3%28.2%
Cost of goods sold  35.433.435.240.142.60.031.724.3
Gross profit  3.65.11.96.63.50.09.36.8
            Gross margin  9.1%13.2%5.1%14.2%7.5%21.1%22.7%21.8%
Selling, general and administrative  4.74.24.54.84.7 4.63.7
Research and development  0.20.20.20.20.7 0.30.3
Adjusted EBITDA  1.63.50.25.11.30.06.54.8
            Adjusted EBITDA margin  4.0%9.0%0.6%10.8%2.9%12.4%15.9%15.5%
Stock-based compensation  0.10.20.10.10.1 0.10.1
EBITDA   [+]1.43.30.15.11.2 6.44.7
            EBITDA margin  3.7%8.6%0.2%10.8%2.7%12.4%15.7%15.2%
Depreciation and amortization  2.82.62.93.43.2 2.11.9
EBIT   [+]-1.30.7-2.81.6-1.90.04.42.8
            EBIT margin  -3.4%1.9%-7.5%3.4%-4.2%12.4%10.6%9.0%
Non-recurring items   [+]0.00.03.02.10.0 0.0 
Interest expense  0.10.20.20.40.40.00.50.4
Other income (expense), net   [+]0.00.0-0.10.1-0.10.00.0-0.1
Pre-tax income  -1.50.6-6.1-0.7-2.40.03.92.3
Income taxes  -0.30.10.3-0.2-0.80.00.00.0
            Tax rate  21.7%19.4% 25.2%33.8%16.9%1.2%0.7%
Net income  -1.10.4-6.4-0.6-1.60.03.92.3
            Net margin  -2.9%1.2%-17.2%-1.2%-3.5%8.9%9.6%7.5%
   
Basic EPS   [+]($0.32)$0.13($2.11)($0.18)($0.54)$1.81$1.89$1.22
Diluted EPS   [+]($0.32)$0.13($2.11)($0.18)($0.54)$1.48$1.21$0.83
   
Shares outstanding (basic)   [+]3.53.43.03.03.00.02.11.9
Shares outstanding (diluted)   [+]3.53.53.03.03.00.03.22.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy