Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| 10-K | 8-K | 10-K | 8-K | 10-K | 10-K | 10-K | 10-K |
Net income | -26.2 | -26.2 | -15.4 | -15.4 | -22.9 | -29.4 | -21.3 | -14.2 |
Depreciation and amortization [+] | | | | | 0.1 | 0.1 | 0.0 | 0.0 |
Depreciation | | | | | 0.1 | 0.1 | 0.0 | 0.0 |
Asset impairment charges | | | | | 0.1 | | | |
Stock-based compensation | | | | | 2.2 | 2.6 | 1.3 | 0.4 |
Change in working capital [+] | 0.3 | | -0.4 | | 3.1 | -2.8 | 3.4 | -0.6 |
Other current assets | | | | | 0.0 | 0.3 | -0.2 | -0.3 |
Accounts payable | | | | | 1.1 | -0.5 | 0.9 | -0.3 |
Accrued expenses | | | | | 1.8 | | 2.6 | 0.1 |
Other | 0.3 | | -0.4 | | 0.1 | -2.6 | | |
Other operating activities | -4.3 | | 15.7 | | 0.4 | 0.0 | 0.0 | 0.2 |
Cash from operations | -30.3 | | -0.1 | | -17.0 | -29.5 | -16.6 | -14.1 |
|
Capital expenditures | 0.2 | | 0.1 | | 0.0 | -0.2 | -0.1 | -0.1 |
Purchases of property and equipment | 0.2 | | 0.1 | | 0.0 | -0.2 | -0.1 | -0.1 |
Other cash from investing | -0.3 | | -0.1 | | | | | 1.0 |
Cash from investing | -0.2 | | -0.1 | | 0.0 | -0.2 | -0.1 | 1.0 |
|
Issuance of common stock, net | 8.9 | | 3.1 | | 10.2 | | 42.6 | 21.5 |
Option exercises | | | | | | 0.1 | 0.1 | |
Financing costs | 0.7 | | | | | | | -0.1 |
Other cash from financing | 11.9 | | 4.0 | | 0.6 | 0.2 | 0.2 | 5.4 |
Cash from financing | 20.0 | | 7.1 | | 10.7 | 0.1 | 42.7 | 26.9 |
|
Free cash flow | -30.1 | | -0.1 | | -17.0 | -29.7 | -16.7 | -14.2 |
Per share (diluted) | ($1.91) | | ($0.01) | | ($1.53) | ($2.94) | ($1.95) | ($3.83) |
|
Cash paid for interest | 0.1 | | | | | | | |
|