Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-26-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Platform | 2,284.9 | 1,267.7 | 740.8 | 416.9 | 225.4 | 99.7 | 49.9 |
| Player | 479.7 | 510.6 | 388.1 | 325.6 | 287.4 | 338.9 | 270.0 |
| Total revenues | 2,764.6 | 1,778.4 | 1,128.9 | 742.5 | 512.8 | 398.6 | 319.9 |
| Revenue growth [+] | 55.5% | 57.5% | 52.0% | 44.8% | 28.6% | 24.6% | |
| Platform | 80.2% | 71.1% | 77.7% | 85.0% | 126.1% | 99.8% | |
| Player | -6.1% | 31.6% | 19.2% | 13.3% | -15.2% | 25.5% | |
| Cost of goods sold | 1,356.0 | 970.2 | 633.7 | 410.4 | 312.9 | 277.6 | 230.1 |
| Gross profit | 1,408.6 | 808.2 | 495.2 | 332.1 | 199.8 | 121.0 | 89.8 |
| Gross margin | 51.0% | 45.4% | 43.9% | 44.7% | 39.0% | 30.4% | 28.1% |
| Selling, general and administrative [+] | 711.9 | 472.7 | 295.3 | 174.8 | 111.5 | 88.2 | 76.9 |
| Sales and marketing | 455.6 | 299.5 | 178.9 | 102.8 | 64.1 | 52.9 | 45.2 |
| General and administrative | 256.3 | 173.2 | 116.4 | 72.0 | 47.4 | 35.3 | 31.7 |
| Research and development | 461.6 | 355.8 | 265.0 | 170.7 | 107.9 | 76.2 | 50.5 |
| EBITDA [+] | 277.7 | 16.0 | -49.4 | -4.9 | -14.3 | -38.1 | -35.0 |
| EBITDA growth | 1640.9% | -132.3% | 906.5% | -65.6% | -62.5% | 8.7% | |
| EBITDA margin | 10.0% | 0.9% | -4.4% | -0.7% | -2.8% | -9.5% | -10.9% |
| Depreciation | 25.3 | 21.7 | 12.9 | 7.8 | 5.3 | 5.3 | 2.6 |
| EBITA | 252.4 | -5.8 | -62.3 | -12.7 | -19.6 | -43.4 | -37.6 |
| EBITA margin | 9.1% | -0.3% | -5.5% | -1.7% | -3.8% | -10.9% | -11.7% |
| Amortization of intangibles | 17.3 | 14.5 | 2.8 | 0.6 | | | |
| EBIT [+] | 235.1 | -20.3 | -65.1 | -13.3 | -19.6 | -43.4 | -37.6 |
| EBIT growth | -1260.8% | -68.9% | 389.3% | -32.2% | -54.8% | 15.5% | |
| EBIT margin | 8.5% | -1.1% | -5.8% | -1.8% | -3.8% | -10.9% | -11.7% |
| Interest expense, net [+] | 3.0 | 3.4 | 2.4 | 0.3 | 1.6 | -0.1 | 0.7 |
| Interest expense | 3.0 | 3.4 | 2.4 | 0.3 | 1.6 | | 0.7 |
| Interest income | | | | | | 0.1 | |
| Other income (expense), net [+] | 4.5 | 5.2 | 6.5 | 4.3 | -42.0 | 0.7 | -2.2 |
| Gain (loss) on debt retirement | | | | | -2.3 | | |
| Change in fair value of warrants | | | | | -40.3 | 0.9 | -1.8 |
| Other | 4.5 | 5.2 | 6.5 | 4.3 | 0.7 | -0.2 | -0.4 |
| Pre-tax income | 236.6 | -18.5 | -60.9 | -9.3 | -63.2 | -42.5 | -40.5 |
| Income taxes | -5.8 | -0.9 | -1.0 | -0.5 | 0.3 | 0.2 | 0.1 |
| Tax rate | | 5.1% | 1.6% | 5.1% | | | |
| Net income | 242.4 | -17.5 | -59.9 | -8.9 | -63.5 | -42.8 | -40.6 |
| Net margin | 8.8% | -1.0% | -5.3% | -1.2% | -12.4% | -10.7% | -12.7% |
| |
| Basic EPS [+] | $1.83 | ($0.14) | ($0.52) | ($0.08) | ($2.24) | ($9.01) | ($10.08) |
| Growth | -1393.4% | -72.9% | 514.5% | -96.2% | -75.1% | -10.6% | |
| Diluted EPS [+] | $1.71 | ($0.14) | ($0.52) | ($0.08) | ($2.24) | ($9.01) | ($10.08) |
| Growth | -1311.6% | -72.9% | 514.5% | -96.2% | -75.1% | -10.6% | |
| |
| Shares outstanding (basic) [+] | 132.7 | 124.0 | 115.2 | 104.6 | 28.3 | 4.7 | 4.0 |
| Growth | 7.0% | 7.6% | 10.1% | 269.6% | 496.5% | 17.8% | |
| Shares outstanding (diluted) [+] | 141.7 | 124.0 | 115.2 | 104.6 | 28.3 | 4.7 | 4.0 |
| Growth | 14.3% | 7.6% | 10.1% | 269.6% | 496.5% | 17.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|