Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MARIN SOFTWARE INC (MRIN)
|
|
| Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 |
| | 10-K | 8-K | 10-K | 8-K | 10-K | 10-K | 10-K | 8-K |
| Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of goods sold | 63.9% | 63.9% | 52.8% | 52.8% | 59.9% | 46.6% | 46.3% | 46.3% |
| Gross profit | 36.1% | 36.1% | 47.2% | 47.2% | 40.1% | 53.4% | 53.7% | 53.7% |
| Sales and marketing | 35.0% | 35.0% | 22.4% | 22.4% | 23.2% | 32.3% | 40.0% | 40.0% |
| Research and development | | 59.1% | | 44.2% | | 36.4% | 38.3% | 38.3% |
| General and administrative | | 51.9% | | 38.2% | | 21.3% | 22.4% | 22.4% |
| EBITDA | -34.7% | -107.7% | 8.3% | -54.1% | 21.9% | -18.6% | -38.1% | -38.1% |
| Depreciation | 11.3% | 2.2% | 13.1% | 3.5% | 16.4% | 3.9% | 4.5% | 4.5% |
| EBITA | -46.0% | -109.9% | -4.8% | -57.6% | 5.5% | -22.5% | -42.6% | -42.6% |
| Amortization of intangibles | | | | | | 3.7% | 4.3% | 4.3% |
| EBIT | -46.0% | -109.9% | -4.8% | -57.6% | 5.5% | -26.2% | -46.9% | -46.9% |
| Pre-tax income | -89.5% | -89.5% | -53.6% | -53.6% | -49.2% | -25.5% | -69.3% | -69.3% |
| Income taxes | 1.5% | 1.5% | -0.5% | -0.5% | -2.4% | -0.2% | 1.0% | 1.7% |
| Net income | -91.0% | -91.0% | -53.0% | -53.0% | -46.9% | -25.3% | -70.3% | -71.1% |
|