Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NexCen Brands, Inc. (NEXC)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02
   10-K10-K10-K10-K10-K/A10-K/A10-K10-K/A
Total revenues  45.147.019.61.90.00.00.00.0
            Revenue growth  -3.9%139.7%918.1%     
Cost of goods sold  -10.9-11.553.47.210.629.30.00.0
Gross profit  56.058.4-33.8-5.3-10.6-29.30.00.0
            Gross margin  124.2%124.5%-172.6%-273.9%    
Selling, general and administrative  2.72.91.40.20.2-14.6  
EBITDA   [+]9.5-5.2-5.7-0.4-5.1-12.42.76.3
            EBITDA margin  21.2%-11.1%-29.2%-19.4%    
Depreciation and amortization  2.83.01.40.20.22.22.76.3
EBIT   [+]6.7-8.2-7.1-0.6-5.2-14.60.00.0
            EBIT margin  14.9%-17.5%-36.3%-30.9%    
Non-recurring items   [+]0.5139.0 1.10.0   
Interest expense, net   [+]10.710.30.9-1.5-1.5   
Other income (expense), net  1.5-2.10.00.60.2  -325.4
Pre-tax income  -3.0-159.6-8.00.3-3.6-24.60.0-325.4
Income taxes  0.4-6.00.90.30.00.00.00.0
            Tax rate   3.8% 90.9%0.0%0.0% 0.0%
Earnings from continuing ops  -3.3-153.6-8.90.0-3.6-24.6 -325.4
Earnings from discontinued ops  0.5-102.24.0-2.2-1.0   
Net income  -2.8-255.8-4.9-2.1-4.5-48.30.0-325.4
            Net margin  -6.3%-544.7%-24.9%-110.2%    
   
Basic EPS   [+]($0.06)($2.72)($171.21)$0.00($0.08)($0.56) ($7.73)
Diluted EPS   [+]($0.06)($2.72)($171.21)$0.00($0.08)($0.56) ($7.73)
   
Shares outstanding (basic)   [+]56.956.60.145.644.043.7 42.1
Shares outstanding (diluted)   [+]56.956.60.145.644.043.7 42.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy