| In millions, except per share items | Dec-31-22 | Jan-01-22 | Dec-31-21 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Reporting Segment Information | | | | | 251.7 | | | |
| Total revenues | 279.3 | 246.5 | 246.5 | 197.6 | 251.7 | 234.3 | -104.5 | 137.6 |
| Revenue growth [+] | 13.3% | 24.7% | | -21.5% | 7.5% | -324.1% | -176.0% | -4.8% |
| Industrial Hardware | | | | | | | | -0.5% |
| Cost of goods sold | 220.6 | 189.8 | 0.0 | 149.5 | 189.9 | 175.6 | -154.4 | 101.3 |
| Gross profit | 58.6 | 56.8 | 246.5 | 48.1 | 61.9 | 58.7 | 49.9 | 36.3 |
| Gross margin | 21.0% | 23.0% | 100.0% | 24.3% | 24.6% | 25.1% | -47.7% | 26.4% |
| Selling, general and administrative | 39.5 | 35.2 | | 30.2 | 35.7 | 33.9 | 32.2 | 22.6 |
| Research and development | 4.2 | 4.1 | | 2.7 | 6.0 | 7.0 | 5.6 | |
| Other operating expenses | 0.4 | 11.8 | 231.4 | 0.7 | 2.7 | | | 2.6 |
| EBITDA [+] | 21.7 | 12.9 | | 21.3 | 23.9 | 23.2 | 16.8 | 15.0 |
| EBITDA growth | 68.5% | -39.5% | | -11.0% | 3.1% | 38.0% | 12.4% | 25.1% |
| EBITDA margin | 7.8% | 5.2% | 6.1% | 10.8% | 9.5% | 9.9% | -16.1% | 10.9% |
| Depreciation | 7.2 | 7.2 | | 3.2 | 4.7 | 3.9 | 3.9 | 3.4 |
| EBITA | 14.5 | 5.6 | 15.1 | 18.1 | 19.2 | 19.3 | 12.9 | 11.6 |
| EBITA margin | 5.2% | 2.3% | 6.1% | 9.2% | 7.6% | 8.2% | -12.3% | 8.4% |
| Amortization of intangibles | | | | 3.6 | 1.7 | 1.5 | 0.8 | 0.4 |
| EBIT [+] | 14.5 | 5.6 | 15.1 | 14.5 | 17.5 | 17.9 | 12.1 | 11.1 |
| EBIT growth | 156.6% | -61.0% | | -17.1% | -2.2% | 47.8% | 8.5% | 38.7% |
| EBIT margin | 5.2% | 2.3% | 6.1% | 7.3% | 6.9% | 7.6% | -11.6% | 8.1% |
| Non-recurring items [+] | 0.3 | -11.8 | | 1.0 | | | | |
| Asset impairment | | | | 1.0 | | | | |
| Interest expense | 2.3 | 1.7 | | 2.1 | 1.9 | 1.2 | 1.0 | 0.1 |
| Interest expense | 2.3 | 1.7 | | 2.1 | 1.9 | 1.2 | 1.0 | 0.1 |
| Other income (expense), net | 2.5 | 3.4 | 4.0 | 1.8 | 0.6 | 0.9 | 0.3 | 0.2 |
| Pre-tax income | 14.4 | 19.1 | 19.1 | 13.2 | 16.2 | 17.6 | 11.5 | 11.2 |
| Income taxes | 3.4 | 2.9 | 0.0 | 2.2 | 2.9 | 3.1 | 6.4 | 3.4 |
| Tax rate | 23.3% | 15.1% | 0.0% | 16.5% | 18.1% | 17.5% | 56.0% | 30.6% |
| Earnings from continuing ops | 11.1 | 16.2 | | 11.0 | 13.3 | 14.5 | 5.0 | 7.8 |
| Earnings from discontinued ops | 1.3 | -6.8 | | -5.6 | | | | |
| Net income | 12.3 | 9.3 | 0.0 | 5.4 | 13.3 | 14.5 | 5.0 | 7.8 |
| Net margin | 4.4% | 3.8% | 0.0% | 2.7% | 5.3% | 6.2% | -4.8% | 5.7% |
| |
| Basic EPS [+] | $1.78 | $2.58 | $0.00 | $3.52 | $2.13 | $2.32 | $0.81 | $1.25 |
| Growth | -31.2% | -26.8% | | 65.6% | -8.2% | 187.6% | -35.3% | 35.8% |
| Diluted EPS [+] | $1.77 | $2.58 | $0.00 | $1.77 | $2.12 | $2.31 | $0.80 | $1.25 |
| Growth | -31.3% | 45.8% | | -16.4% | -8.5% | 188.5% | -35.6% | 35.8% |
| |
| Dividends per share [+] | $0.44 | $0.44 | | $0.44 | | $0.44 | $0.44 | $0.44 |
| Growth | 0.0% | 0.0% | | | -100.0% | 0.0% | 0.0% | -2.2% |
| |
| Shares outstanding (basic) [+] | 6.2 | 6.3 | 6.3 | 3.1 | 6.2 | 6.3 | 6.3 | 6.3 |
| Growth | -0.6% | 100.3% | | -49.8% | -0.4% | 0.0% | 0.1% | 0.1% |
| Shares outstanding (diluted) [+] | 6.2 | 6.3 | 6.3 | 6.2 | 6.3 | 6.3 | 6.3 | 6.3 |
| Growth | -0.4% | 0.6% | | -0.5% | -0.1% | -0.3% | 0.7% | 0.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |